| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | 21,344 | 21,778 |
| 13161T401 CALVERT SHORT DURATI | ||
| 464287176 ISHARES BARCLAYS TIP | 12,620 | 14,807 |
| 057071854 BAIRD AGGREGATE BOND | 75,932 | 78,889 |
| 172967KK6 CITIGROUP INC | 25,133 | 25,145 |
| 278642AC7 EBAY INC | ||
| 912828Y46 U S TREASURY NT | ||
| 670700400 NUVEEN PREFERRED SEC | 27,840 | 28,098 |
| 949763WE2 WELLS FARGO BANK C D | 5,000 | 5,156 |
| 72369L107 PIONEER ILS INTERVAL | 6,500 | 6,336 |
| 14042RKX8 CAPITAL ONE C D | ||
| 74442J406 PRUDENTIAL SHORT DUR | ||
| 922020805 VANGUARD SHORT-TERM | 12,655 | 13,286 |
| 61690UAJ9 MORGAN STANLEY C D | ||
| 17325FAN8 CITIBANK NA | ||
| 90348JGZ7 UBS BANK USA C D | 15,000 | 15,028 |
| 9128285B2 U S TREASURY NT | ||
| 912828NT3 U S TREASURY NT | ||
| 024932154 AMERICAN CENTURY HIG | 20,000 | 20,658 |
| 74440B884 PGIM TOTAL RETURN BO | 67,738 | 68,877 |
| 464287226 ISHARES CORE TOTAL U | 29,130 | 29,902 |
| 258620103 DOUBLELINE TOTAL RET | 13,648 | 13,933 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 172967424 CITIGROUP INC | 882 | 1,788 |
| 717081103 PFIZER INC | 1,896 | 2,945 |
| 548661107 LOWES CO INC | ||
| G5960L103 MEDTRONIC PLC | 3,604 | 5,623 |
| 922908645 VANGUARD MID-CAP IND | 28,875 | 44,240 |
| 779572106 T ROWE PRICE SMALL C | ||
| 670678507 NUVEEN REAL ESTATE S | 7,653 | 11,955 |
| 46432F842 ISHARES CORE MSCI EA | 37,611 | 49,192 |
| 17275R102 CISCO SYSTEMS INC | 4,204 | 5,639 |
| 921921300 VANGUARD EQUITY INCO | 5,296 | 7,276 |
| 741479109 PRICE T ROWE GROWTH | 20,263 | 28,058 |
| 458140100 INTEL CORP | 1,100 | 2,441 |
| 149498107 CAUSEWAY EMERGING MA | ||
| 06828M876 BARON EMERGING MARKE | ||
| 03027X100 AMERICAN TOWER CORP | 3,637 | 5,836 |
| 808513105 SCHWAB CHARLES CORP | 2,517 | 4,986 |
| 00287Y109 ABBVIE INC | ||
| 693475105 P N C FINANCIAL SERV | ||
| 46434G103 ISHARES CORE MSCI EM | 56,873 | 72,959 |
| 56585A102 MARATHON PETROLEUM C | ||
| 060505104 BANK OF AMERICA CORP | 2,622 | 5,153 |
| 742718109 PROCTER GAMBLE CO | ||
| G1151C101 ACCENTURE PLC CL A | ||
| 254687106 DISNEY WALT CO | 850 | 3,080 |
| 30231G102 EXXON MOBIL CORP | 2,167 | 2,556 |
| 913017109 UNITED TECHNOLOGIES | ||
| 855244109 STARBUCKS CORP | 371 | 2,888 |
| 037833100 APPLE INC | 222 | 23,088 |
| 30303M102 FACEBOOK INC A | 3,792 | 8,468 |
| 02079K107 ALPHABET INC CL C | ||
| H1467J104 CHUBB LTD | 1,669 | 3,848 |
| 654106103 NIKE INC | 918 | 2,688 |
| 22160K105 COSTCO WHSL CORP | 2,290 | 6,028 |
| 478160104 JOHNSON JOHNSON | 2,321 | 7,239 |
| 57636Q104 MASTERCARD INC | 913 | 14,278 |
| 713448108 PEPSICO INC | 1,920 | 5,042 |
| 464288877 ISHARES MSCI EAFE VA | 21,367 | 21,665 |
| 931142103 WAL MART STORES INC | 1,616 | 4,469 |
| 580135101 MCDONALDS CORP | 801 | 3,219 |
| 88579Y101 3M CO | 3,791 | 5,943 |
| 02079K305 ALPHABET INC CL A | 879 | 8,763 |
| 46625H100 J P MORGAN CHASE CO | 2,743 | 8,132 |
| 922908710 VANGUARD 500 INDEX A | 18,195 | 35,727 |
| 594918104 MICROSOFT CORP | 2,241 | 20,240 |
| 19765N245 COLUMBIA FDS SER DIV | 53,000 | 58,170 |
| 922908686 VANGUARD SMALL CAP I | ||
| 097023105 BOEING CO | ||
| 779556109 ROWE T PRICE MID-CAP | 28,668 | 41,289 |
| 922908553 VANGUARD REIT ETF | ||
| 247361702 DELTA AIR LINES INC | ||
| 91324P102 UNITED HEALTH GROUP | 2,686 | 4,910 |
| 023135106 AMAZON.COM INC | 4,767 | 16,285 |
| 09247X101 BLACKROCK INC | 4,046 | 7,215 |
| 70450Y103 PAYPAL HOLDINGS INC | 2,301 | 6,323 |
| 412295107 HARDING LOEVNER INTL | ||
| 87807B107 TC ENERGY CORP | 3,424 | 3,339 |
| 055622104 BP PLC SPONS A D R | ||
| 285512109 ELECTRONIC ARTS INC | 2,940 | 4,452 |
| 375558103 GILEAD SCIENCES INC | 2,784 | 2,505 |
| 438516106 HONEYWELL INTERNATIO | 4,035 | 5,530 |
| 464288885 ISHARES MSCI EAFE GR | 16,172 | 21,595 |
| 15135B101 CENTENE CORP COM | 1,008 | 1,081 |
| 464287499 ISHARES RUSSELL MIDC | 46,247 | 57,993 |
| N53745100 LYONDELLBASELL INDUS | ||
| 20030N101 COMCAST CORP CL A | 3,585 | 4,297 |
| 524686524 CLEARBRIDGE INTERNAT | 13,289 | 18,440 |
| 031162100 AMGEN INC | 2,795 | 3,679 |
| 464287200 ISHARES S P 500 E T | 31,505 | 41,293 |
| 012653101 ALBEMARLE CORP | 1,277 | 2,803 |
| 464287473 ISHARES RUSSELL MIDC | 26,863 | 28,312 |
| 922908736 VANGUARD GROWTH VIPE | 28,121 | 42,561 |
| 002824100 ABBOTT LABORATORIES | 3,885 | 5,146 |
| 00206R102 ATT INC | 2,994 | 2,560 |
| 278865100 ECOLAB INC | 3,273 | 3,894 |
| 87612E106 TARGET CORP | 2,186 | 4,237 |
| 79466L302 SALESFORCE COM INC | 1,898 | 2,893 |
| 437076102 HOME DEPOT INC | 4,704 | 4,781 |
| 776696106 ROPER INDS INC | 1,774 | 2,155 |
| 92556V106 VIATRIS INC | 95 | 169 |
| 12572Q105 CME GROUP INC | 3,833 | 3,459 |
| 882508104 TEXAS INSTRUMENTS IN | 2,276 | 3,447 |
| 87918A105 TELADOC INC | 3,944 | 3,799 |
| 127097103 CABOT OIL GAS CORP C | 2,379 | 2,084 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288521 ISHARES FTSE NAREIT | AT COST | 18,426 | 17,766 |
| 025076878 AMERICAN CENTURY REA | AT COST | 13,500 | 14,598 |
| 464288638 ISHARES BARCLAYS INT | AT COST | 50,509 | 51,100 |
| 131582439 CALVERT HIGH YIELD B | AT COST | 13,000 | 13,854 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 27,145 | 37,251 |
| 808524870 SCHWAB U.S. TIPS ETF | AT COST | 16,718 | 17,507 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 27,500 | 27,764 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 461 | 667 | 667 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 1 | 1 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RETURN OF PY GRANT | 10 | 0 | |
| OTHER INCOME | 1 | 1 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 130 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 272 | 272 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,020 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 76 | 76 | 0 |