| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 36,115 | 18,058 | 18,057 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE & FIXTURES | 1999-10-08 | 7,456 | 7,456 | ADS | 10.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES | 2000-01-14 | 4,258 | 4,258 | ADS | 10.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES | 2000-04-03 | 449 | 449 | ADS | 10.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES | 2000-06-01 | 9,879 | 9,879 | ADS | 10.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT (SJ) | 2013-10-03 | 372 | 372 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2014-09-19 | 3,559 | 3,559 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2016-03-07 | 1,094 | 839 | SL | 5.000000000000 | 219 | 0 | ||
| OFFICE FURNITURE | 2016-04-05 | 4,681 | 1,755 | SL | 10.000000000000 | 468 | 0 | ||
| XEROX SCANNING SOFTWARE | 2017-01-17 | 958 | 560 | SL | 5.000000000000 | 192 | 0 | ||
| COMPUTER EQUIPMENT | 2020-05-04 | 891 | SL | 5.000000000000 | 119 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & FIXTURES | 7,456 | 7,456 | 0 | |
| FURNITURE & FIXTURES | 4,258 | 4,258 | 0 | |
| FURNITURE & FIXTURES | 449 | 449 | 0 | |
| FURNITURE & FIXTURES | 9,879 | 9,879 | 0 | |
| COMPUTER EQUIPMENT (SJ) | 372 | 372 | 0 | |
| COMPUTER EQUIPMENT | 3,559 | 3,559 | 0 | |
| COMPUTER EQUIPMENT | 1,094 | 1,058 | 36 | |
| OFFICE FURNITURE | 4,681 | 2,223 | 2,458 | |
| XEROX SCANNING SOFTWARE | 958 | 752 | 206 | |
| COMPUTER EQUIPMENT | 891 | 119 | 772 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,350 | 1,675 | 1,675 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ART OBJECTS | 39,737 | 37,536 | 37,536 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE/FAX | 1,200 | 600 | 600 | |
| SUPPLIES | 567 | 284 | 283 | |
| POSTAGE AND DELIVERY | 365 | 183 | 182 | |
| PAYROLL PROCESSING | 1,428 | 714 | 714 | |
| OUTSIDE SERVICES | 6,130 | 3,065 | 3,065 | |
| MISCELLANEOUS EXPENSES | 80 | 40 | 40 | |
| INSURANCE:WORKERS' COMPENSATION | 555 | 278 | 277 | |
| INSURANCE | 4,836 | 2,418 | 2,418 | |
| COMPUTER SOFTWARE/EXPENSES | 2,273 | 1,137 | 1,136 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL & GAS ROYALTY INCOME (NET) | 2,254 | 2,254 | 2,254 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION - AMADEUS PARTNERS | 67,356 |
| PRIOR PERIOD ADJUSTMENT - VACATION ACCRUALS | 38,213 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES | 4,528 | 492 |
| ACCRUED VACATION LIABILITY | 8,355 | 10,742 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FLOW THROUGH FROM AMADEUS PARTNERS, L.P.-MANAGEMENT FEES | 26,292 | 26,292 | 0 | |
| CONSULTING | 1,100 | 550 | 550 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAXES | 817 | 409 | 408 | |
| FOREIGN TAX WITHHELD-AMADEUS PARTNERS, L.P. #13-3441275 | 824 | 824 | 0 | |
| PAYROLL TAX | 4,086 | 2,043 | 2,043 | |
| ATTORNEY GENERAL | 75 | 0 | 75 | |
| EXCISE TAXES | 11,499 | 0 | 0 | |
| FRANCHISE TAX BOARD | 10 | 0 | 10 |