| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PARTNERS GROUP PRIVATE EQUITY LLC | AT COST | 69,708 | 90,653 |
| ASHMORE EMERGING MARKETS TOTAL RETURN | AT COST | 81,000 | 74,292 |
| GUGGENHEIM FLOATING RATE STRATEGIES | AT COST | 15,761 | 14,935 |
| LOOMIS SAYLES INVESTMENT GRADE BOND | AT COST | 115,550 | 112,428 |
| AMG GW&K SMALL CAP CORE FUND | AT COST | 13,000 | 15,101 |
| DODGE & COX INTL STOCK FUND | AT COST | 101,140 | 98,008 |
| DWS RREEF REAL ESTATE | AT COST | 36,000 | 36,786 |
| EDGEWOOD GROWTH | AT COST | 86,258 | 179,674 |
| HARDING LOEVNER EMERGING MARKETS | AT COST | 86,965 | 135,207 |
| NEUBERGER BERMAN LONG SHORT FUND | AT COST | 47,400 | 59,990 |
| T ROWE PRICE CAPITAL APPRECIATION FUND | AT COST | 97,773 | 127,654 |
| T ROWE PRICE INTERNATIONAL DISCOVERY | AT COST | 69,345 | 85,954 |
| WELLS FARGO INTRINSIC VALUE | AT COST | 40,669 | 49,824 |
| T ROWE PRICE JAPAN | AT COST | 17,522 | 19,638 |
| ISHARES CORE MSCI EAFE | AT COST | 3,172 | 3,731 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OHIO FILING FEES | 200 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CHARLES SCHWAB NONDIVIDEND DISTRIBUTIONS | 2,778 | 0 | 2,778 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 2,313 | 2,313 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 220 | 220 | 0 |