| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION FEE | 2,094 | 2,094 | 2,094 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SPDR S&P 500 ETF TRUST | AT COST | 160,340 | 311,442 |
| ARTISAN INTERNATIONAL FUND | AT COST | 21,197 | 42,953 |
| ISHARES CORE MSCI EAFE ETF | AT COST | 58,659 | 67,363 |
| VANGUARD TOTAL INTL BND-ADM | AT COST | 143,427 | 152,742 |
| FIDELITY 500 INDEX FD | AT COST | 319,000 | 429,875 |
| JPM BETABUILDERS CANADA ETF | AT COST | 43,406 | 48,374 |
| ISHARES CORE S&P MIDCAP ETF | AT COST | 70,126 | 85,037 |
| ARTISAN INTL VALUE FUND | AT COST | 39,000 | 43,841 |
| ISHARES CORE MSCI EUROPE | AT COST | 30,157 | 33,640 |
| ISHARES CORE JAPAN ETF | AT COST | 32,822 | 40,536 |
| ISHARES CORE PACIFIC EX JAPAN ETF | AT COST | 14,626 | 15,271 |
| ISHARES CORE MSCI EMERGING | AT COST | 96,059 | 118,062 |
| ISHARES 20+ YEAR TREASURY BOND FUND | AT COST | 29,533 | 30,757 |
| EDGEWOOD GROWTH FUND | AT COST | 40,000 | 39,838 |
| PIMCO HIGH YIELD FUND | AT COST | 36,000 | 39,961 |
| PGIM HIGH YIELD | AT COST | 48,000 | 55,735 |
| VANGUARD TOT BD MKT IDX | AT COST | 73,482 | 79,666 |
| VANGUARD MORTGAGE-BACKED SEC | AT COST | 15,863 | 15,843 |
| VANGUARD INT-TERM CORPORATE | AT COST | 15,847 | 16,125 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEE | 7,839 | 7,839 | 7,839 | |
| BANK SERVICE CHARGES | 26 | 26 | 26 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 3,558 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 822 | 822 | 822 | |
| FEDERAL EXCISE TAX | 63 | 63 | 63 |