| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 40168W525 GUGGENHEIM TOTAL RET | 28,868 | 32,440 |
| 592905509 METROPOLITAN WEST T/ | 49,606 | 51,251 |
| 72201U638 PIMCO MORTAGE OPPORT | 45,705 | 45,797 |
| 74256W584 PRINCIPAL MIDCAP FUN | 10,265 | 18,615 |
| 957663503 WESTERN ASSET CORE P | 39,500 | 41,260 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 38142V845 GOLDMAN SACHS INTL E | 27,000 | 28,125 |
| 46137V357 INVESCO S&P 500 EQUA | 29,882 | 34,946 |
| 464287200 ISHARES CORE S&P 500 | 59,241 | 77,330 |
| 464287234 ISHARES MSCI EMERGIN | 2,872 | 3,410 |
| 7495209S3 KEY TRUST CORE EQUIT | 28,216 | 41,679 |
| 77956H864 T ROWE PRICE EMERGIN | 19,700 | 28,760 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| T ROWE PRICE EMERGING MKTS | |||
| ISHARES CORE S&P SMALL CAP | |||
| METROPOLITAN WEST T/R BOND | |||
| GUGGENHEIM TOTAL RETURN BOND F | |||
| ISHARES CORE S&P 500 ETF CLOSE | |||
| PRINCIPAL MIDCAP FUND OPEN-EN | |||
| VANGUARD LONG-TERM TREASURY FU | |||
| JP MORGAN US EQUITY FUND OPENE | |||
| KEY TRUST CORE EQUITY FUND | |||
| GOLDMAN SACHS INTL EQUITY INSI | |||
| ISHARES MSCI EMERGING MKTS IND | |||
| ISHARES EDGE MSCI MIN VOL USA | |||
| ISHARES EDGE MSCI USA QUALITY | |||
| ISHARES EDGE MSCI USA MOMENTUM | |||
| ISHARES CORE MSCI EAFE ETF CLO | |||
| PIMCO MORTAGE OPPORTUNITIES & | |||
| KT SHORT TERM INVESTMENT FUND | |||
| WESTERN ASSET CORE PLUS BOND O | |||
| 464287804 ISHARES CORE S&P SMA | AT COST | 12,323 | 18,104 |
| 46432F339 ISHARES MSCI USA QUA | AT COST | 64,916 | 83,904 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 31,159 | 42,725 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 185 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 141 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 161 | 161 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 26 | 26 | 0 |