| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT & ACCOUNTING FEES (ALLOC | 1,364 | 307 | 1,057 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GUGGENHEIM MACRO OPPORTUNITIES | 7,030 | 7,609 |
| JP MORGAN CORE PLUS BOND FUND | 178,567 | 189,372 |
| BLACKROCK STRATEGIC INCOME OPP | 24,461 | 26,396 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD 500 INDEX FUND | 53,877 | 147,008 |
| MFS INTL DIVERSIFICATION | 35,719 | 74,194 |
| JP MORGAN UNDISCOVERED MANAGER | 16,243 | 30,289 |
| PRIMECAP ODYSSEY AGGRESSIVE GR | 24,375 | 41,676 |
| T ROWE PRICE GROWTH STOCK FUND | 4,241 | 18,249 |
| VANGUARD TOTAL INTERNATIONAL S | ||
| VANGUARD DEVELOPED MARKETS | ||
| T ROWE PRICE INTERNATIONAL DIS | 11,825 | 20,947 |
| BLACKROCK STRATEGIC INCOME | ||
| FIDELITY LARGE CAP GROWTH | ||
| FIDELITY LARGE CAP VALUE | 12,967 | 19,098 |
| INVESCO OPPENHEIMER DEVELOPING | ||
| FIDELITY INTERNATIONAL INDEX F | 59,092 | 82,120 |
| GOLDMAN SACHS EMERGING MARKETS | 22,314 | 32,756 |
| ISHARES MSCI USA MIN VOL | 14,611 | 16,155 |
| ISHARES MSCI USA QUALITY FACTO | 13,754 | 16,269 |
| VANGUARD INDEX FDS S&P 500 | 78,188 | 92,453 |
| Description | Amount |
|---|---|
| YEAR END BALANCE ADJUSTMENT | 721 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rent and Royalty Expense | 1,527 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER REVENUE | 24 | 24 | |
| Royalty Income | 9,615 | 9,615 | 9,615 |
| Description | Amount |
|---|---|
| DEPLETION | 1,292 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FNC OUTSTANDING BALANCE | 176 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES | 404 | 404 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,360 | 2,360 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 520 | 520 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 292 | 292 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 22 | 22 | 0 |