| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Cameron & Associates, Inc. Accounting and Tax | 6,139 | 1,227 | 1,227 | 4,912 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Publicly Traded Securities - Short Term Covered | Donated | 675,982 | 670,307 | 5,675 | ||||||
| Publicly Traded Securities - Long Term Covered | Donated | 102,586 | 92,220 | 10,366 | ||||||
| Tow Truck | 2017-06 | Purchased | 2019-06 | 2,500 | 2,500 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Equities/Mutual Funds | 4,735,513 | 4,887,613 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Various Antiques | 4,344,043 | 0 | 4,344,043 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 167,797 | 0 | 167,797 | |
| Buildings | 193,740 | 39,478 | 154,262 | |
| Furniture/Fixtures | 10,735 | 9,147 | 1,588 | |
| Equipment | 89,886 | 69,548 | 20,338 | |
| Auto/Truck | 7,112 | 6,453 | 659 | |
| Leasehold Improvments | 60,705 | 14,249 | 46,456 | |
| Office Equipment | 1,105 | 166 | 939 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Ray, Quinney & Nebeker Legal | 101,923 | 101,923 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Richard and Rita Erickson CRUT | 21,636 | 0 | 0 |
| Prepaid - Foreign Tax Withholding | 0 | 76 | 76 |
| Description | Amount |
|---|---|
| Cost Basis Adjustments - Antiques | 118,930 |
| Temporary differences | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1099-R from Jackson National Life Insurance Co Basis Reported | 500,000 | 500,000 | 0 | |
| Advertising/Promotion | 3,513 | 3,513 | ||
| Automobile Expense | 3,421 | 3,421 | ||
| Bank Service Charge | 330 | 330 | ||
| Contract Labor | 3,000 | 3,000 | ||
| Dues/Subscriptions | 812 | 812 | ||
| Equipment Rent | 643 | 643 | ||
| Power Show Event Expenses | 18,053 | 16,040 | 2,013 | |
| Insurance | 14,073 | 704 | 704 | 12,665 |
| Licenses/Permits | 690 | 690 | ||
| Meals | 342 | 17 | 17 | 308 |
| Merchant Discounts | 28 | 28 | ||
| Office Supplies | 1,956 | 98 | 98 | 1,760 |
| Outside Services | 1,402 | 1,402 | ||
| Postage | 116 | 116 | ||
| Rent | 2,400 | 2,400 | ||
| Repairs/Maintenance | 21,183 | 425 | 425 | 20,333 |
| Shipping | 300 | 300 | ||
| Supplies | 456 | 456 | ||
| Software & Internet | 170 | 10 | 10 | 150 |
| Telecommunications | 1,443 | 72 | 72 | 1,299 |
| Utilities | 4,481 | 134 | 134 | 4,213 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Museum Event Revenue | 16,040 | 16,040 | |
| 1099-R from Jackson National Life Insurance Co | 846,282 | 846,282 |
| Description | Amount |
|---|---|
| Cost Basis of 1099-R income received | 500,000 |
| Cost Basis Adjustment - Tow Truck Sold | 2,500 |
| Temporary differences | 444 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Note Payable - Richard Erickson Revocable Trust | 0 | 400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Merrill Lynch Investment Management | 19,675 | 17,707 | 17,707 | 1,968 |
| Jorgensen Appraisers Appraisal Services | 5,000 | 5,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 9,410 | 471 | 471 | 8,939 |
| Foreign Tax Paid | 76 | 76 | 76 | 0 |
| Federal Tax Paid | 579 |