| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 2,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 50,000 MURPHY OIL CORP MTN DTD |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 5,000 SHS WELLS FARGO & CO PFD | 130,900 | 130,900 |
| 4,000 SHS AT&T INC | 115,040 | 115,040 |
| 4.000 SHS ABBOTT LABORATORIES | 437,960 | 437,960 |
| 4,000 SHS ABBVIE INC COM | 428,600 | 428,600 |
| 3,500 SHS ALLSTATE CORP | 384,755 | 384,755 |
| 4,000 SHS BRISTOL MYERS SQUIBB | ||
| 3,000 SHS CHEVRON CORP | 253,350 | 253,350 |
| 5,000 SHS CONOCOPHILLIPS | 199,950 | 199,950 |
| 2,177 SHS DUKE ENERGY CORP | 199,326 | 199,326 |
| 5,000 SHS INTEL CORP | 249,100 | 249,100 |
| 6.434 SHS IRON MOUNTAIN INC PA | 189,674 | 189,674 |
| 2,500 SHS KIMBERLY CLARK CORP | 202,245 | 202,245 |
| 2,000 SHS ELI LILLY & CO | 337,680 | 337,680 |
| 2,000 SHS MCDONALDS CORP | 429,160 | 429,160 |
| 2,000 SHS MERCK & CO | 163,600 | 163,600 |
| 4,000 SHS MICROSOFT CORP | 778,470 | 778,470 |
| 3,000 SHS MORNINGSTAR INC | ||
| 7,500 SHS NEWELL BRANDS INC | 159,225 | 159,225 |
| 5,000 SHS PAYCHEX INC | 326,130 | 326,130 |
| 6,500 SHS PFIZER INC | 239,265 | 239,265 |
| 3,000 SHS PROCTER & GAMBLE CO | 417,420 | 417,420 |
| 1,000 SHS RAYTHEON CO | 309,924 | 309,924 |
| 2,500 SHS TEXAS INSTRUMENTS IN | 410,325 | 410,325 |
| 1,000 SHS 3M CO | 174,790 | 174,790 |
| 2,000 SHS UNITED TECHNOLOGIES | ||
| 1,000 SHS VARIAN MEDICAL SYSTE | 175,010 | 175,010 |
| 6,000 SHS VERIZON COMMUNICATIO | 352,500 | 352,500 |
| 2,000 SHS WAL-MART STORES INC | 288,300 | 288,300 |
| 4,000 SHS WELLS FARGO & CO | ||
| 5,000 SHS BP PLC | 102,600 | 102,600 |
| 5,000 SHS BARRICK GOLD CORP | 113,900 | 113,900 |
| 2,500 SHS NOVARTIS AG | 236,075 | 236,075 |
| 3,000 SHS OMNICOM GROUP INC | 187,110 | 187,110 |
| 1,500 SHS SCHLUMBERGER LTD | ||
| 2,500 SHS ISHARES US PREFERED | 96,275 | 96,275 |
| 1,000 SHS BRISTOL MYERS SQUIBB | ||
| 6,000 SHS SERVICE PPTYS TR | ||
| 500 SHS WATSCO INC | 113,275 | 113,275 |
| 300 SHS ALCON INC | ||
| 750 SHS BECTON DICKSON & CO | 187,665 | 187,665 |
| 5,250 SHS CISCO SYSTEMS INC | 234,938 | 234,938 |
| 3,000 SHS COCA COLA CORP CL A | 164,520 | 164,520 |
| 2,500 SHS COMCAST CORP A | 131,000 | 131,000 |
| 800 SHS ECOLAB INC | 173,088 | 173,088 |
| 1,500 SHS JOHNSON & JOHNSON | 236,070 | 236,070 |
| 1,000 SHS OTIS WORLDWIDE CORP | 67,550 | 67,550 |
| 2,650 SHS SMITH A O CORP | 145,273 | 145,273 |
| 8063 SHS VIATRIS INC | 15,104 | 15,104 |
| 750 SHS CHUBB LTD | 115,440 | 115,440 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 5,000 SHS FIRST TRUST SHORT DU | |||
| 1,500 SHS VANGUARD INTERMEDIAT | AT COST | 139,275 | 139,275 |
| 5,000 SHS FIRST TRUST NORTH AM | AT COST | 104,850 | 104,850 |
| 5,000 SHS KAYNE ANDERSON MLP I |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WALTER AND SHUFFAIN PC -AUDIT | 8,000 | |||
| MCLEAN MIDDLETON | 184 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 1,156,827 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 125 | 125 | 125 | 125 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DEFERRED EXCISE TAX | 15,975 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX DEFERRED | 108,023 | 85,072 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WELCH AND FORBES INVESTMENT MG | 63,519 | 63,519 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 1,853 | 1,853 | 0 | |
| EXCISE TAX | 16,532 | 0 | 0 |