| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 425 | 425 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1989-01-01 | 3,000 | |||||||
| BUILDING | 1989-01-01 | 78,340 | 76,993 | S/L | 31.5000 | 1,347 | |||
| OFFICE EQUIPMENT | 1989-01-01 | 3,507 | 3,507 | 200DB | 7.0000 | ||||
| ROOF | 2011-03-28 | 34,989 | 7,850 | S/L | 39.0000 | 897 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| VARIOUS SALES | 2015-06 | PURCHASE | 2020-06 | 613,939 | 599,548 | 14,391 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NORTHERN TRUST 3.145% 7/15/20 | ||
| DUKE ENERGY 3.75% 7/15/20 | ||
| AT&T NOTES | 50,331 | 51,747 |
| SHELL INTERNATIONAL FINANCIAL | 49,937 | 51,742 |
| BARCLAYS NOTES | 50,000 | 49,430 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T | ||
| ENBRIDGE | 30,096 | 32,790 |
| FORTIS | 28,067 | 28,003 |
| MERCK | 32,625 | 32,720 |
| PHILLIP MORRIS | 32,822 | 34,772 |
| ROYAL DUCH SHELL PLC | ||
| PROCTER & GAMBLE | 29,405 | 31,028 |
| EMERSON ELECTRIC | 26,364 | 32,469 |
| NEXTRA ENERGY | 28,515 | 31,786 |
| THOMSON REUTERS | ||
| WELLTOWER | ||
| JOHNSON & JOHNSON | 29,023 | 29,902 |
| ILLINOIS TOOL WORKS | 27,985 | 29,155 |
| LORD ABBET SHORT DURATION BOND FUND | 100,734 | 99,670 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 116,836 | 90,594 | 26,242 | |
| LAND | 3,000 | 3,000 | 3,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXPENSES | 1,468 | 1,468 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| STATE CHARITABLE REGISTRATION | 15 | 15 | ||
| SECRETARY OF STATE FEES | ||||
| BANK CHARGES | 25 | 25 | ||
| INSURANCE | 2,572 | 2,572 | ||
| OFFICE SUPPLIES |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 331 | |||
| FOREIGN TAXES | 281 | 281 |