| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 18,715 | 9,358 | 0 | 9,357 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY-BOND FUNDS | 4,015,723 | 4,027,897 |
| BRECKINRIDGE-CORPORATE BONDS | 5,453,415 | 5,509,779 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY-STOCK FUNDS | 11,695,877 | 13,708,796 |
| KAYNE ANDERSON-STOCKS | 1,232,954 | 1,591,305 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIDELITY-EXCHANGE TRADED PRODUCTS | AT COST | 5,687,288 | 6,858,508 |
| XFUND 3 LP - FUND | AT COST | 80,000 | 80,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 438 | 219 | 0 | 219 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 21,688 | 61,189 | 61,189 |
| Description | Amount |
|---|---|
| Basis step-up in assets sold | 24,975,242 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 35 | 18 | 17 | |
| LICENSES & FEES | 150 | 150 | ||
| MISCELLANEOUS EXPENSES | 1,398 | 699 | 699 |
| Description | Amount |
|---|---|
| BOOK CAPITAL GAIN | 532,326 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL TAX PAYABLE | 458,859 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNT MGMT FEES - BRECKINRIDGE | 5,512 | 5,512 | 0 | 0 |
| ACCOUNT MGMT FEES - FIDELITY | 103,684 | 103,684 | 0 | 0 |
| ACCOUNT MGMT FEES - KAYNE ANDERSON | 7,641 | 7,641 | 0 | 0 |
| MGMT FEES - XFUND 3 LP | 23,042 | 0 | 0 | |
| OTHER PROF FEES - XFUND 3 LP | 1,519 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,196 | 5,196 | ||
| NET INVESTMENT INCOME TAX | 464,162 | |||
| STATES TAXES - XFUND 3 LP | 31 | |||
| TAXES-FTB | 10 | 10 |