| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,180 | 1,180 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100 SH CEDAR CREEK GAS & OIL | 1,000 | 5,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OIL ROYALTIES | AT COST | 30,697 | 140,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CORPORATE REPORT, PUBLICATION, BANK FEES, ETC | 20 | 15 | 0 | |
| ROYALTY PRODUCTION EXPENSES | 2,116 | 2,116 | 0 | |
| ACCOUNTING SOFTWARE | 190 | 190 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DENBURY ONSHORE ROYALTIES | 51,742 | 51,742 | 51,742 |
| SCOUT ENERGY ROYALTIES | 1,409 | 1,409 | 1,409 |
| OTHER REVENUE | 100 | 100 | 100 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 980 | 980 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EMPLOYMENT TAXES | 928 | 696 | 232 | |
| PRODUCTION TAXES - LEASES AND ROYALTIES | 7,354 | 7,370 | 0 | |
| ESTIMATED TAX PAYMENTS FOR 2020 990PF | 1,400 | 0 | 0 | |
| TAX PAYMENT 2019 990PF | 404 | 0 | 0 |