| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,700 | 0 | 12,700 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC 3.25% 02/23/2026 CALLABLE 10000 | 10,171 | 11,222 |
| BK OF AMER CORP FIX-TO-FLOAT 3.593% 07/21/2028 CALLABLE 10000 | 10,037 | 11,360 |
| BERSKSHIRE HATHAWAY INC 3.125% 03/15/2026 CALLABLE 15000 | 15,124 | 16,760 |
| BLACKROCK INC. 3.5% 03/18/2024 25000 | 25,262 | 27,460 |
| BOSTON PROPERTIES LP 2.75% 10/01/2026 CALLABLE 10000 | 9,649 | 10,903 |
| CVS HEALTH CORP 4.3% 03/25/2028 CALLABLE 10000 | 9,890 | 11,900 |
| CAPITAL ONE FINL CORP 3.05% 03/09/2022 CALLABLE 10000 | 9,995 | 10,306 |
| CITIGROUP INC FIX-TO-FLOAT 4.044% 06/01/2024 20000 | 20,000 | 21,751 |
| COCA COLA 2.9% 05/25/2027 15000 | 14,958 | 16,730 |
| COMCAST CORP 4.15% 10/15/2028 CALLABLE 10000 | 9,996 | 12,038 |
| EXXON MOBIL CORP 2.726% 03/01/2023 15000 | 15,000 | 15,716 |
| GOLDMAN SACHS GROUP INC 4% 03/03/2024 20000 | 20,068 | 22,099 |
| HOME DEPOT INC 2.95% 06/15/2029 CALLABLE 15000 | 15,609 | 17,050 |
| INTERCONTINENTALEXCHANGE 3.45% 09/21/2023 CALLABLE 10000 | 10,025 | 10,788 |
| JPMORGAN CHASE & CO 4.5% 01/24/2022 35000 | 35,435 | 36,559 |
| LOCKHEED MARTIN CORP 3.55% 01/15/2026 CALLABLE 10000 | 10,268 | 11,359 |
| SHERWIN WILLIAMS CO 3.125% 06/01/2024 CALLABLE 10000 | 10,077 | 10,847 |
| VISA INC 3.15% 12/14/2025 CALLABLE 10000 | 10,351 | 11,219 |
| MARSH & MCLENNAN COS INC 2.75% 01/30/2022 CALLABLE 20000 | 20,014 | 20,475 |
| MCDONALD'S CORP 3.7% 01/30/2026 CALLABLE 20000 | 20,671 | 22,782 |
| EBAY INC 3.45% 08/01/2024 10000 | 9,996 | 10,924 |
| ANTHEM INC 3.65% 12/01/2027 CALLABLE 15000 | 15,805 | 17,298 |
| APPLE INC 3.25% 02/23/2026 CALLABLE 10000 | 9,987 | 11,222 |
| BK OF AMER CORP FIX-TO-FLOAT 3.593% 07/21/2028 CALLABLE 10000 | 10,037 | 11,360 |
| BERSKSHIRE HATHAWAY INC 3.125% 03/15/2026 CALLABLE 10000 | 10,083 | 11,173 |
| BLACKROCK INC. 3.5% 03/18/2024 20000 | 20,210 | 21,968 |
| BOSTON PROPERTIES LP 2.75% 10/01/2026 CALLABLE 10000 | 9,649 | 10,903 |
| CVS HEALTH CORP 4.3% 03/25/2028 CALLABLE 10000 | 9,890 | 11,900 |
| CAPITAL ONE FINL CORP 3.05% 03/09/2022 CALLABLE 10000 | 9,995 | 10,306 |
| CITIGROUP INC FIX-TO-FLOAT 4.044% 06/01/2024 15000 | 15,000 | 16,313 |
| COCA COLA 2.9% 05/25/2027 10000 | 9,972 | 11,153 |
| COMCAST CORP 4.15% 10/15/2028 CALLABLE 10000 | 9,996 | 12,038 |
| EATON CORP 2.75% 11/02/2022 10000 | 10,445 | 10,435 |
| EXXON MOBIL CORP 2.726% 03/01/2023 CALLABLE 10000 | 10,077 | 10,478 |
| GE CAP CORP FLTG RATE 15000 | 15,032 | 15,082 |
| HOME DEPOT INC 2.95% 06/15/2029 CALLABLE 15000 | 15,609 | 17,050 |
| JPMORGAN CHASE & CO 3.125% 01/23/2025 20000 | 19,359 | 21,905 |
| MARSH & MCLENNAN COS INC 2.75% 01/30/2022 CALLABLE 15000 | 15,010 | 15,357 |
| NATL RURAL UTILS COOP 3.4% 11/15/2023 15000 | 15,044 | 16,179 |
| SHERWIN WILLIAMS CO 3.125% 06/01/2024 CALLABLE 10000 | 10,077 | 10,847 |
| VISA INC 3.15% 12/14/2025 CALLABLE 10000 | 10,269 | 11,219 |
| TOYOTA MOTOR CORP 2.76% 07/02/2029 10000 | 10,000 | 11,124 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON.COM INC 10 | 17,645 | 32,569 |
| CARMAX INC 68 | 6,815 | 6,423 |
| HOME DEPOT INC 34 | 4,249 | 9,031 |
| SELECT SECTOR SPDR CONSUMER 276 | 7,263 | 44,375 |
| STARBUCKS CORP 73 | 3,976 | 7,810 |
| ULTRA BEAUTY INC 28 | 6,987 | 8,040 |
| CONSTELLATION BRANDS INC 30 | 5,044 | 6,572 |
| COSTCO WHSL CORP NEW 21 | 884 | 7,912 |
| ESTEE LAUDER COS INC CL A 29 | 3,879 | 7,720 |
| MONSTER BEVERAGE CORP 83 | 4,421 | 7,676 |
| SELECT SECTOR SPDR CONSUMER STAPLES 360 | 17,248 | 24,282 |
| WALMART INC 50 | 4,990 | 7,208 |
| DIAMONDBACK ENERGY INC 80 | 6,761 | 3,872 |
| MARATHON PETE CORP 109 | 3,156 | 4,508 |
| PIONEER NAT RES CO 16 | 2,587 | 1,822 |
| SELECT SECTOR SPDR ENERGY 220 | 15,101 | 8,338 |
| BK OF AMER CORP 310 | 7,419 | 9,396 |
| BLACKROCK INC 8 | 2,425 | 5,772 |
| CAPITAL ONE FINL CORP 101 | 5,884 | 9,984 |
| JPMORGAN CHASE & CO 77 | 4,957 | 9,784 |
| SELECT SECTOR SPDR FINL 1380 | 32,586 | 40,682 |
| WELLS FARGO & CO NEW 353 | 8,914 | 10,654 |
| CVS HEALTH CORP 111 | 6,835 | 7,581 |
| DANAHER CORP 41 | 2,549 | 9,108 |
| EDWARDS LIFESCIENCE CORP 99 | 2,571 | 9,032 |
| ELI LILLY & CO 47 | 3,730 | 7,935 |
| SELECT SECTOR SPDR HLTH CARE ETF 472 | 35,135 | 53,544 |
| STRYKER CORP 33 | 3,267 | 8,086 |
| THERMO FISHER SCIENTIFIC INC 23 | 848 | 10,713 |
| UNITEDHEALTH GROUP INC 29 | 7,545 | 10,170 |
| VEEVA SYSTEMS INC 24 | 4,175 | 6,534 |
| BOEING CO 41 | 6,215 | 8,776 |
| CATERPILLAR INC 47 | 5,479 | 8,555 |
| COPART INC 59 | 4,198 | 7,508 |
| CUMMINS INC 36 | 5,501 | 8,176 |
| FEDEX CORP 26 | 4,421 | 6,750 |
| SELECT SECTOR SPDR INDUSTRIAL 378 | 24,761 | 33,472 |
| ADOBE INC 21 | 3,619 | 10,503 |
| ANALOG DEVICES INC 26 | 2,310 | 3,841 |
| APPLE INC 177 | 2,760 | 23,486 |
| GLOBAL PAYMENTS INC 33 | 3,422 | 7,109 |
| KLA CORP 41 | 4,921 | 10,615 |
| MICROSOFT CORP 123 | 10,553 | 27,358 |
| MICROCHIP TECHNOLOGY INC 43 | 3,698 | 5,939 |
| PALO ALTO NETWORKS INC 31 | 5,827 | 11,017 |
| RINGCENTRAL INC CL A 11 | 3,390 | 4,169 |
| SALESFORCE.COM INC 37 | 4,024 | 8,234 |
| SELECT SECTOR SPDR TECH 844 | 44,538 | 109,737 |
| VISA INC CL A 60 | 1,017 | 13,124 |
| ALBERMARLE CORP 67 | 5,543 | 9,884 |
| MARTIN MARIETTA MATERIALS INC 22 | 3,729 | 6,247 |
| SELECT SECTOR SPDR MATERIALS ETF 125 | 6,522 | 9,049 |
| REAL ESTATE SELECT SECTOR SPDR FD ETF 236 | 7,578 | 8,628 |
| ALPHABET INC CL A 11 | 5,993 | 19,279 |
| FACEBOOK INC CL A 20 | 2,151 | 5,463 |
| COMMUNICATION SVCS SELECT SECTOR 636 | 29,173 | 42,917 |
| SELECT SECTOR SPDR TR UTILS 153 | 6,182 | 9,593 |
| CARMAX INC 55 | 5,483 | 5,195 |
| HOME DEPOT INC 29 | 3,740 | 7,703 |
| SELECT SECTOR SPDR CONSUMER DISCRETIONARY 330 | 19,324 | 53,057 |
| STARBUCKS CORP 56 | 3,211 | 5,991 |
| ULTRA BEAUTY INC 22 | 5,836 | 6,318 |
| CONSTELLATION BRANDS INC 21 | 3,531 | 4,600 |
| COSTCO WHSL CORP NEW 17 | 716 | 6,405 |
| ESTEE LAUDER COS INC CL A 23 | 3,028 | 6,122 |
| MONSTER BEVERAGE CORP 63 | 3,355 | 5,826 |
| SELECT SECTOR SPDR CONSUMER STAPLES 275 | 13,336 | 18,549 |
| WALMART INC 38 | 3,792 | 5,478 |
| DIAMONDBACK ENERGY INC 61 | 5,188 | 2,952 |
| MARATHON PETE CORP 83 | 2,600 | 3,433 |
| PIONEER NAT RES CO 14 | 2,264 | 1,594 |
| SELECT SECTOR SPDR ENERGY 167 | 11,592 | 6,329 |
| BK OF AMER CORP 237 | 5,671 | 7,183 |
| BLACKROCK INC 8 | 2,425 | 5,772 |
| CAPITAL ONE FINL CORP 77 | 4,499 | 7,611 |
| JPMORGAN CHASE & CO 59 | 3,929 | 7,497 |
| SELECT SECTOR SPDR FINL 1052 | 24,841 | 31,013 |
| WELLS FARGO & CO NEW 269 | 7,009 | 8,118 |
| CVS HEALTH CORP 84 | 5,215 | 5,737 |
| DANAHER CORP 34 | 1,804 | 7,553 |
| EDWARDS LIFESCIENCE CORP 75 | 1,948 | 6,842 |
| ELI LILLY & CO 35 | 3,055 | 5,909 |
| SELECT SECTOR SPDR HLTH CARE ETF 360 | 26,798 | 40,838 |
| STRYKER CORP 23 | 2,277 | 5,636 |
| THERMO FISHER SCIENTIFIC INC 18 | 663 | 8,384 |
| UNITEDHEALTH GROUP INC 23 | 6,531 | 8,066 |
| VEEVA SYSTEMS INC 21 | 3,653 | 5,717 |
| KLA CORP 31 | 3,721 | 8,026 |
| MICROSOFT CORP 94 | 8,922 | 20,907 |
| MICROCHIP TECHNOLOGY INC 31 | 2,666 | 4,281 |
| PALO ALTO NETWORKS INC 22 | 4,135 | 7,819 |
| RINGCENTRAL INC CL A 9 | 3,165 | 3,411 |
| SALESFORCE.COM INC 27 | 3,025 | 6,008 |
| SELECT SECTOR SPDR TECH 643 | 33,931 | 83,603 |
| VISA INC CL A 46 | 1,609 | 10,062 |
| ALBERMARLE CORP 51 | 4,187 | 7,524 |
| MARTIN MARIETTA MATERIALS INC 18 | 3,051 | 5,111 |
| SELECT SECTOR SPDR MATERIALS ETF 95 | 4,927 | 6,877 |
| REAL ESTATE SELECT SECTOR SPDR FD ETF 180 | 5,754 | 6,581 |
| ALPHABET INC CL A 11 | 5,993 | 19,279 |
| FACEBOOK INC CL A 14 | 1,506 | 3,824 |
| COMMUNICATION SVCS SELECT SECTOR SPDR FD ETF 485 | 22,184 | 32,728 |
| SELECT SECTOR SPDR TR UTILS 116 | 4,243 | 7,273 |
| BOEING CO 34 | 5,225 | 7,278 |
| CATERPILLAR INC 36 | 4,197 | 6,553 |
| COPART INC 48 | 3,644 | 6,108 |
| CUMMINS INC 24 | 3,658 | 5,450 |
| FEDEX CORP 18 | 3,046 | 4,673 |
| SELECT SECTOR SPDR INDUSTRIAL ETF 289 | 18,775 | 25,591 |
| ADOBE INC 17 | 2,905 | 8,502 |
| ANALOG DEVICES INC 23 | 2,069 | 3,398 |
| APPLE INC 136 | 2,080 | 18,046 |
| GLOBAL PAYMENTS INC 23 | 2,385 | 4,955 |
| AON PLC 33 | 3,704 | 6,972 |
| ASML HLDG NV NY REG SHS 11 | 4,051 | 5,365 |
| TAIWAN SEMICONDUCTOR MFG CO LTD SP ADR 99 | 5,207 | 10,795 |
| AON PLC 26 | 2,863 | 5,493 |
| ASML HLDG NV NY REG SHS 8 | 2,946 | 3,902 |
| TAIWAN SEMICONDUCTOR MFG CO LTD SP ADR 74 | 4,336 | 8,069 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| IN ST FIN AUTH REV TAXBL 1.377% 06/01/2028 10000 | AT COST | 10,000 | 10,085 |
| GOLDMAN SACHS BK USA, NEW YORK NY CTF DEP 2.55% 04/28/2023 30000 | AT COST | 30,000 | 31,727 |
| NORTH CENTRAL WI TECH CLG DIST GO 2% 03/01/2029 CALLABLE 15000 | AT COST | 15,605 | 15,830 |
| POLK CNTY IA GO 3% 06/01/2029 CALLABLE 20000 | AT COST | 22,120 | 22,827 |
| VOYA GNMA INCOME CL I FD #2159 13612.755 | AT COST | 116,859 | 116,934 |
| BOSTON PARTNERS ALL-CAP VALUE INSTL FD#7007 2683.271 | AT COST | 55,560 | 75,239 |
| JANUS HENDERSON ENTERPRISE CL I FD #102 638.992 | AT COST | 62,965 | 100,986 |
| VICTORY SYCAMORE ESTABLISHED VALUE CL I FD#203 2974.366 | AT COST | 97,111 | 121,652 |
| CARILLO EAGLE SMALL CAP GROWTH CL I FD #3933 458.637 | AT COST | 19,646 | 28,665 |
| JPMORGAN US SMALL COMPANY CL L FD#1384 1577.392 | AT COST | 26,563 | 32,116 |
| BOSTON PARTNERS SMALL CAP VALUE II INSTL FD #77 1273.342 | AT COST | 21,214 | 33,107 |
| INVESCO OPPENHEIMER INTL GROWTH CL R6 FD #7063 1790.775 | AT COST | 68,212 | 83,934 |
| DRIEHAUS EMERGING MRKTS GROWTH INSTL FD #23 1308.929 | AT COST | 31,225 | 64,334 |
| OAKMARK INTL INSTL FD #2886 3679.228 | AT COST | 90,892 | 95,881 |
| SPDR PORTFOLIO S&P 500 GROWTH ETF 1336 | AT COST | 53,367 | 73,867 |
| SPDR PORTFOLIO S&P 500 VALUE ETF 1549 | AT COST | 50,228 | 53,270 |
| VANGUARD S&P 500 ETF 372 | AT COST | 106,785 | 127,853 |
| IN ST FIN AUTH REV TAXBL 1.377% 06/01/2028 10000 | AT COST | 10,000 | 10,085 |
| GOLDMAN SACHS BK USA, NEW YORK NY CTF DEP 2.55% 04/28/2023 20000 | AT COST | 20,000 | 21,152 |
| NORTH CENTRAL WI TECH CLG DIST GO 2% 03/01/2029 CALLABLE 15000 | AT COST | 15,605 | 15,830 |
| POLK CNTY IA GO 3% 06/01/2029 CALLABLE 15000 | AT COST | 16,590 | 17,120 |
| VOYA GNMA INCOME CL I FD #2159 10108.168 | AT COST | 86,772 | 86,829 |
| BOSTON PARTNERS ALL-CAP VALUE INSTL FD#7007 2044.243 | AT COST | 42,930 | 57,321 |
| JANUS HENDERSON ENTERPRISE CL I FD #102 486.814 | AT COST | 47,436 | 76,936 |
| VICTORY SYCAMORE ESTABLISHED VALUE CL I FD#203 2266.013 | AT COST | 75,558 | 92,680 |
| CARILLO EAGLE SMALL CAP GROWTH CL I FD #3933 349.411 | AT COST | 15,030 | 21,838 |
| JPMORGAN US SMALL COMPANY CL L FD#1384 1201.732 | AT COST | 20,021 | 24,467 |
| BOSTON PARTNERS SMALL CAP VALUE II INSTL FD #77 970.092 | AT COST | 22,299 | 25,222 |
| INVESCO OPPENHEIMER INTL GROWTH CL R6 FD #7063 1364.297 | AT COST | 52,707 | 63,945 |
| DRIEHAUS EMERGING MRKTS GROWTH INSTL FD #23 997.204 | AT COST | 24,096 | 49,013 |
| OAKMARK INTL INSTL FD #2886 2803.011 | AT COST | 69,942 | 73,046 |
| SPDR PORTFOLIO S&P 500 GROWTH ETF 1018 | AT COST | 41,926 | 56,285 |
| SPDR PORTFOLIO S&P 500 VALUE ETF 1180 | AT COST | 40,051 | 40,580 |
| VANGUARD S&P 500 ETF 282 | AT COST | 82,297 | 96,921 |
| PIMCO MODERATE DURATION INSTL FUND #120 1857.08 | AT COST | 18,740 | 19,722 |
| VANGUARD SHORT TERM BOND INDEX ADM FD #5132 2492.403 | AT COST | 25,995 | 27,092 |
| VANGUARD INTERMEDIATE TERM BOND INDEX ADM FD #5314 1606.712 | AT COST | 18,914 | 20,229 |
| DELAWARE VALUE INST FD #459 656.405 | AT COST | 14,159 | 14,303 |
| CLEARBRIDGE LARGE CAP VALUE CL I FD #3 467.296 | AT COST | 14,837 | 15,463 |
| PIONEER FUNDAMENTAL GROWTH CL Y FD #740 508.798 | AT COST | 13,531 | 16,007 |
| BOSTON PARTNERS ALL-CAP VALUE INSTL FD#7007 169.453 | AT COST | 4,313 | 4,751 |
| T ROWE PRICE BLUE CHIP GROWTH FD #93 124.086 | AT COST | 12,966 | 20,539 |
| VANGUARD GROWTH INDEX ADM FD #509 43.303 | AT COST | 5,360 | 5,649 |
| JANUS HENDERSON ENTERPRISE CL I FD #102 33.783 | AT COST | 4,282 | 5,339 |
| VICTORY SYCAMORE ESTABLISHED VALUE CL I FD#203 130.571 | AT COST | 4,995 | 5,340 |
| CARILLO EAGLE SMALL CAP GROWTH CL I FD #3933 26.461 | AT COST | 1,512 | 1,654 |
| JPMORGAN US SMALL COMPANY CL L FD#1384 89.821 | AT COST | 1,554 | 1,829 |
| BOSTON PARTNERS SMALL CAP VALUE II INSTL FD #77 72.117 | AT COST | 1,800 | 1,875 |
| INVESCO OPPENHEIMER INTL GROWTH CL R6 FD #7063 103.771 | AT COST | 3,865 | 4,864 |
| DRIEHAUS EMERGING MRKTS GROWTH INSTL FD #23 87.377 | AT COST | 2,910 | 4,295 |
| OAKMARK INTL INSTL FD #2886 199.869 | AT COST | 4,682 | 5,209 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST AND DIVIDENDS REC | 13,420 | 10,377 | 10,377 |
| FEDERAL EXCISE TAX REFUNDABLE | 2,676 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,409 | 0 | 1,409 | |
| MISCELLANEOUS | 779 | 0 | 779 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL INCOME TAX | 0 | 332 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 32,313 | 32,313 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 3,008 | 0 | 0 |