| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 22,875 | 2,288 | 20,587 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AINTREE - SHORT TERM | FMV | 89,504,091 | 89,504,091 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED DIVIDENDS AND INTEREST | 67,743 | 36,390 | 36,390 |
| PREPAID EXPENSE | 24,176 | 30,409 | 30,409 |
| PREPAID EXCISE TAX | 19,074 | ||
| PREPAID DIRECTOR FEES | 18,750 | 26,000 | 26,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 9,594 | 959 | 8,635 | |
| INVESTMENT FEES | 373,723 | 373,723 | 0 | |
| MISCELLANEOUS EXPENSE | 5,347 | 535 | 4,812 | |
| REPAIRS | 10,721 | 1,072 | 9,649 | |
| CONSULTING | 15,515 | 1,552 | 13,964 | |
| GARDENS - PLANTS, SHRUBS,.... | 44,114 | 0 | 44,114 | |
| GARDENS - MAINTENANCE & REPAIRS | 24,963 | 0 | 24,963 | |
| GARDENS - INSURANCE | 11,384 | 0 | 11,384 | |
| GARDEN - SUPPLIES | 6,004 | 0 | 6,004 | |
| GARDENS - TRAVEL, TRAINING,... | 1,716 | 0 | 1,716 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 150 | 150 | 150 |
| Description | Amount |
|---|---|
| UNREALIZED DEPRECIATION OF SECURITIES | 4,318,727 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX | 312,543 | 372,138 |
| PAYROLL TAXES PAYABLE | 3,039 | 3,009 |
| EXCISE TAX PAYABLE | 0 | 593 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 9,302 | 930 | 8,372 | |
| PYROLL TAX - GARDENS | 17,238 | 0 | 17,238 | |
| FEDERAL EXCISE TAX | 113,051 | 0 | 0 |