| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,025 | 0 | 3,025 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY MSCI CONSUMER DISCRETIONARY INDEX | 16,978 | 18,948 |
| FIRST TRUST VALUE LINE DIVIDEND INDEX | 49,031 | 55,060 |
| GLOBAL X S&P 500 COVERED CALL | 26,992 | 24,174 |
| INVESCO QQQ | 26,187 | 36,080 |
| ISHARES TR CORE HIGH DV ETF | 39,994 | 56,459 |
| ISHARES TR U.S. MED DVC ETF | 14,956 | 20,947 |
| ISHARES TR MSCI EAFE ETF | 64,229 | 65,335 |
| SPDR DOW JONES INDUSTRIAL AVERAGE | 34,957 | 43,116 |
| SCHWAB US DIVIDEND EQUITY ETF | 40,443 | 44,449 |
| SPDR UTILITIES SELECT SECTOR FUND | 21,524 | 27,776 |
| VANECK VECTORS AGRIBUSINESS ETF | 12,375 | 17,292 |
| VANGUARD TOTAL BOND MARKET ETF | 14,977 | 16,403 |
| VANGUARD REAL ESTATE ETF | 29,630 | 35,501 |
| WISDOMTREE U.S. MISCAP DIVIDEND FUND | 27,276 | 26,769 |
| VERIZON COMMUNICATIONS INCORPORATED | 16,435 | 22,208 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARTISAN DEVELOPING WORLD FUND ADVISOR | AT COST | 11,330 | 12,162 |
| ARTISAN HIGH INCOME FUND ADVISOR | AT COST | 59,000 | 61,938 |
| BAIRD AGGREGATE BOND FUND | AT COST | 16,639 | 16,597 |
| BLACKROCK MID CAP GROWTH EQUITY PORTFOLIO | AT COST | 24,000 | 26,685 |
| BLACKROCK MULTI ASSET INCOME PORFOLIO | AT COST | 52,970 | 55,533 |
| COHEN & STEERS PREFERRED SECS & INCOME | AT COST | 42,392 | 43,597 |
| FEDERATED HERMES SHORT TERM INCOME | AT COST | 23,350 | 23,430 |
| FEDERATED HERMES KAUFMANN SM CAP FUND | AT COST | 28,042 | 34,450 |
| FIRST EAGLE GLOBAL FUND CLASS I N/L | AT COST | 46,215 | 59,072 |
| FRANKLIN INCOME FUND ADVISOR CLASS N/L | AT COST | 36,500 | 36,341 |
| PIMCO INCOME FUND INSTITUTIONAL CLASS | AT COST | 80,042 | 79,747 |
| T. ROWE PRICE GLOBAL MULTISECTOR BOND FUND | AT COST | 52,467 | 54,149 |
| PGIM TOTAL RETURN BOND FUND | AT COST | 46,804 | 49,005 |
| PGIM HIGH YIELF FUND | AT COST | 96,390 | 94,507 |
| VANGUARD WELLESLEY INCOME FUND | AT COST | 40,803 | 46,964 |
| VANGUARD INTERNATIONAL GROWTH FUND ADMIRAL | AT COST | 34,515 | 60,584 |
| BLACKROCK TAX MUNICIPAL | AT COST | 39,971 | 45,293 |
| CALAMOS STRATEGIC TOTL RETN | AT COST | 26,835 | 32,670 |
| SALLIE MAE BK MURRAY | AT COST | 9,920 | 10,618 |
| AXA EQUITABLE LIFE | AT COST | 404,178 | 419,254 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 926 | 926 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED DIVIDENDS RECEIVABLE | 2,953 | 53 | 53 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| AXA ANNUITY PAYMENT | 25,000 | 25,000 | 25,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 12,118 | 12,118 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 159 | 159 | 0 | |
| EXCISE TAX ESTIMATES | 222 | 0 | 0 |