| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 50000 Wells Fargo & Co 2.5% 21 | 51,274 | 50,168 |
| 50000 JPMorgan Chase 3.25% 22 | 51,167 | 52,531 |
| 50000 BP Capital Mkt 3.994% 23 | 51,628 | 54,719 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 165 Abbvie Inc | 5,224 | 17,680 |
| 15 Alphabet Inc Cl A | 7,714 | 26,290 |
| 10 Amazon.com Inc | 2,901 | 32,569 |
| 700 Apple Inc | 5,237 | 92,883 |
| 125 Auto Data Processing | 6,270 | 22,025 |
| 65 Becton Dickinson & Co | 8,211 | 16,264 |
| 65 Berkshire Hathaway Cl B | 9,213 | 15,072 |
| 35 Blackrock Inc | 8,419 | 25,254 |
| 150 Capital One FC | 9,684 | 14,828 |
| 200 Centene Corp | 6,308 | 12,006 |
| 115 Chevron Corp | 10,096 | 9,712 |
| 110 Citigroup Inc | 6,331 | 6,783 |
| 103 Corteva Inc | 2,185 | 3,988 |
| 103 DuPont de Nemours Inc | 6,262 | 7,324 |
| 50 Goldman Sachs Group | 8,139 | 13,186 |
| 100 Home Depot Inc | 2,816 | 26,562 |
| 115 Honeywell Intl Inc | 6,548 | 24,461 |
| 125 Johnson & Johnson | 8,154 | 19,673 |
| 175 JPMorgan Chase & Co | 8,781 | 22,237 |
| 100 Lilly Eli & Co | 7,737 | 16,884 |
| 100 Lowes Cos Inc | 10,746 | 16,051 |
| 50 McDonalds Corp | 8,057 | 10,729 |
| 175 Merck & Co Inc | 6,846 | 14,315 |
| 300 Microsoft Corp | 8,319 | 66,726 |
| 100 Paypal Holdings Inc | 8,997 | 23,420 |
| 300 Pfizer Inc | 6,362 | 11,043 |
| 175 Texas Instruments | 6,645 | 28,723 |
| 200 US Bancorp | 5,139 | 9,318 |
| 125 Valero Energy Corp | 7,028 | 7,071 |
| 37 Viatris Inc | 347 | 693 |
| 165 Visa Inc | 8,635 | 36,090 |
| 100 Walmart Inc | 9,539 | 14,415 |
| 75 3M Co | 10,857 | 13,109 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 408 Energy Sel Sector ETF | AT COST | 23,487 | 15,463 |
| 1000 Gldmn Schs ACS Inv Grd ETF | AT COST | 55,984 | 56,240 |
| 420 Ishares Core MSCI Emerg ETF | AT COST | 20,181 | 26,057 |
| 150 Ishares MSCI EAFE ETF | AT COST | 8,467 | 10,944 |
| 430 Ishares MSCI Japan ETF | AT COST | 23,368 | 29,051 |
| 330 Ishares MSCI USA Qlty ETF | AT COST | 29,995 | 38,349 |
| 101 Select Sector Health Care Spdr ETF | AT COST | 8,667 | 11,457 |
| 445 Select Sector Industrial Spdr ETF | AT COST | 30,539 | 39,405 |
| 364 Select Sector UTI Sel Spdr ETF | AT COST | 23,463 | 22,823 |
| 980 Spdr Fund Consumer Staples ETF | AT COST | 59,912 | 66,101 |
| 4113 Spdr S/T Corp Bnd ETF | AT COST | 127,994 | 129,148 |
| 365 Vanguard FTSE Emerging Mkts ETF | AT COST | 12,598 | 18,290 |
| 400 Vanguard Lg Cap ETF | AT COST | 50,887 | 70,296 |
| 150 Vanguard Mid Cap ETF | AT COST | 14,576 | 31,016 |
| 150 Vanguard S&P 500 ETF | AT COST | 30,822 | 51,554 |
| 245 Vanguard Total Stock Mkt ETF | AT COST | 34,821 | 47,687 |
| 1300 Eaton Vance Atlanta Cap | AT COST | 16,146 | 48,867 |
| 1888.966 JHancock Disciplined Val | AT COST | 20,684 | 44,051 |
| 1250 Principal Spectrum Pref | AT COST | 12,863 | 13,088 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| McGuireWoods LLP | 2,495 | 0 | 2,495 |
| Description | Amount |
|---|---|
| Cost basis adjustments/timing difference | 100 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| State Corporation Commission | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Schwab-Agency Fees | 8,857 | 8,857 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2020/2021 Excise Tax Payment | 3,000 | 0 | 0 |