| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD INVESTMENTS | FMV | 544,853 | 662,180 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST IN CONESTOGA ENERGY HOLDINGS, LLC | 331,450 | 318,151 | 231,717 |
| INTEREST IN KANSAS ETHANOL, LLC | 185,557 | 183,775 | 175,240 |
| OIL & GAS BUSINESS | 41,047 | 37,644 | 141,632 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONESTOGA ENERGY HOLDINGS, LLC | 2,854 | 2,854 | 2,854 | 0 |
| KANSAS ETHANOL LLC | 262 | 262 | 262 | 0 |
| OIL WELL | 56,022 | 56,022 | 56,022 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL WELLS | 95,619 | 95,619 | 95,619 |
| CONESTOGA ENERGY HOLDINGS, LLC | -1,244 | -1,244 | -1,244 |
| KANSAS ETHANOL, LLC | -1,623 | -1,623 | -1,623 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 117 | 117 | 117 | 0 |
| ILLINOIS SECRETARY OF STATE | 1,608 | 125 | 125 | 0 |