| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax compliance | 8,443 | 0 | 0 | 4,221 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1,000,000 Altria Group 2.85% 08/09/22 | 1,038,480 | 1,038,480 |
| 1,000,000 Amer Express 2.65% 12/02/22 | 1,043,840 | 1,043,840 |
| 500,000 AT&T 3% 06/30/22 | 517,470 | 517,470 |
| 500,000 AT&T 3.4% 05/15/25 | 555,725 | 555,725 |
| 500,000 Bank of America 3.5% 04/19/26 | 566,665 | 566,665 |
| 500,000 Enterprise Prod 3.9% 02/15/27 | 575,770 | 575,770 |
| 500,000 Gilead Sciences 3.25% 09/01/22 | 522,155 | 522,155 |
| 500,000 Goldman Sachs 2.625% 04/25/21 | 502,600 | 502,600 |
| 500,000 Goldman Sachs 3.75% 05/22/25 | 561,375 | 561,375 |
| 500,000 Home Depot 2.625% 06/01/22 | 515,610 | 515,610 |
| 500,000 Home Depot 2.95% 06/15/29 | 568,345 | 568,345 |
| 500,000 JPMorgan Chase 2.95% 10/01/26 | 554,720 | 554,720 |
| 500,000 JPMorgan Chase 3.25% 09/23/22 | 525,855 | 525,855 |
| 1,000,000 Mastercard 3.35% 03/26/2030 | 1,162,740 | 1,162,740 |
| 1,000,000 McDonald's Corp 3.5% 03/01/27 | 1,144,420 | 1,144,420 |
| 1,000,000 Morgan Stanley 3.625% 01/20/27 | 1,145,220 | 1,145,220 |
| 500,000 PepsiCo 2.375% 10/06/26 | 545,080 | 545,080 |
| 500,000 PepsiCo 2.625% 07/29/29 | 551,960 | 551,960 |
| 500,000 Philip Morris Int 2.75% 02/25/26 | 545,305 | 545,305 |
| 500,000 Philip Morris 3.375% 08/15/29 | 572,965 | 572,965 |
| 400,000 State Street Co 2.65% 05/19/26 | 440,068 | 440,068 |
| 600,000 State Street Co 3.1% 05/15/23 | 637,998 | 637,998 |
| 1,000,000 Verizon Comm 4.125% 03/16/27 | 1,178,690 | 1,178,690 |
| 500,000 Wells Fargo & Co 3% 10/23/26 | 553,985 | 553,985 |
| 500,000 Wells Fargo & Co 3.06% 01/24/23 | 514,270 | 514,270 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 65,540 Abbott Laboratories | 7,175,975 | 7,175,975 |
| 33,140 Abbvie Inc | 3,550,951 | 3,550,951 |
| 7,175 Adobe Inc | 3,588,361 | 3,588,361 |
| 25,850 Air Products & Chemicals | 7,062,737 | 7,062,737 |
| 6,850 Alphabet Inc Class C | 12,000,378 | 12,000,378 |
| 68,270 Altria Group Inc | 2,799,070 | 2,799,070 |
| 4,745 Amazon.com Inc | 15,454,133 | 15,454,133 |
| 181,100 Apple Inc | 24,030,159 | 24,030,159 |
| 5,000 ASML Holding | 2,438,600 | 2,438,600 |
| 10,415 Automatic Data Processing | 1,835,123 | 1,835,123 |
| 10,800 Blackrock Inc | 7,792,632 | 7,792,632 |
| 18,800 Broadridge Financial Solution | 2,880,160 | 2,880,160 |
| 12,150 Canadian Pacific Railway Ltd | 4,212,284 | 4,212,284 |
| 47,524 Chevron Corp | 4,013,402 | 4,013,402 |
| 19,250 Chubb Ltd | 2,962,960 | 2,962,960 |
| 113,428 Coca-Cola Co | 6,220,392 | 6,220,392 |
| 118070 Comcast Corp Class A | 6,186,868 | 6,186,868 |
| 30,100 Estee Lauder Companies Class A | 8,012,319 | 8,012,319 |
| 60,500 Facebook Inc Class A | 16,526,180 | 16,526,180 |
| 15,000 IHS Markit Ltd | 1,347,450 | 1,347,450 |
| 44,500 Intercontinental Exchange | 5,130,405 | 5,130,405 |
| 9,500 Intuit Inc | 3,608,575 | 3,608,575 |
| 4,600 Intuitive Surgical Inc | 3,763,260 | 3,763,260 |
| 18,480 Johnson & Johnson | 2,908,382 | 2,908,382 |
| 53,750 JPMorgan Chase & Co | 6,830,012 | 6,830,012 |
| 12,500 Mastercard Inc Class A | 4,461,750 | 4,461,750 |
| 25,000 McDonald's Corp | 5,364,500 | 5,364,500 |
| 112,010 Microsoft Corp | 24,913,264 | 24,913,264 |
| 34,307 Mondelez International | 2,005,930 | 2,005,930 |
| 64,250 Nestle SA Spons ADR | 7,578,159 | 7,578,159 |
| 33,680 Nike Inc Class B | 4,764,710 | 4,764,710 |
| 85,100 Novo Nordisk A/S | 5,944,235 | 5,944,235 |
| 14,225 Otis Worldwide Corp | 960,899 | 960,899 |
| 40,048 Pepsico Inc | 5,939,118 | 5,939,118 |
| 71,570 Philip Morris International | 5,925,280 | 5,925,280 |
| 58,925 Progressive Corp | 5,826,504 | 5,826,504 |
| 28,450 Raytheon Technologies Corp | 2,034,460 | 2,034,460 |
| 97,500 Roche Holdings AG | 4,260,360 | 4,260,360 |
| 13,400 S&P Global Inc | 4,404,982 | 4,404,982 |
| 4,550 Sherwin-Williams Company | 3,343,840 | 3,343,840 |
| 57,150 Texas Instruments Inc | 9,380,030 | 9,380,030 |
| 26,300 Union Pacific Corp | 5,476,186 | 5,476,186 |
| 16,520 UnitedHealth Group Inc | 5,793,234 | 5,793,234 |
| 21,150 Verisk Analytics Inc | 4,390,528 | 4,390,528 |
| 46,310 Visa Inc Class A | 10,129,386 | 10,129,386 |
| 10,636 Walt Disney Co | 1,927,030 | 1,927,030 |
| 689,638 Vanguard Mid-Cap Index Fund | 39,061,111 | 39,061,111 |
| 361,726 Vanguard Total Int Stock Indx Fd | 46,948,416 | 46,948,416 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General governance and counsel | 4,119 | 0 | 0 | 4,119 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank charges | 21,205 | 6,610 | 14,595 | |
| Dues and subscriptions | 600 | 30 | 570 | |
| Insurance | 4,130 | 207 | 3,923 | |
| Office expense | 12,450 | 623 | 11,827 | |
| Payroll processing fees | 6,564 | 328 | 6,236 | |
| Software expense | 5,668 | 5,668 | ||
| Technology expenses | 2,786 | 139 | 2,647 | |
| Telephone | 5,422 | 271 | 5,151 |
| Description | Amount |
|---|---|
| Difference between book and FMV of noncash grants | 652,698 |
| Unrealized appreciation in value of investments | 51,402,568 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Executive coaching | 1,800 | 0 | 0 | 1,800 |
| Executive Director search | 22,409 | 0 | 0 | 38,909 |
| Investment management and counsel | 591,450 | 591,450 | 0 | 0 |
| Other professional fees | 2,400 | 0 | 0 | 4,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax | 153,344 | |||
| Foreign tax | 99,165 | 99,165 |