| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 33,404 | 0 | 29,171 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2002-07-01 | 1,134 | 1,134 | SL | 7.000000000000 | 0 | 0 | ||
| DESK | 2005-02-08 | 530 | 530 | SL | 7.000000000000 | 0 | 0 | ||
| DESK & CHAIR | 2007-07-15 | 313 | 313 | SL | 7.000000000000 | 0 | 0 | ||
| COMPUTER | 2010-03-22 | 1,639 | 1,639 | SL | 5.000000000000 | 0 | 0 | ||
| LAPTOP (TRACY) | 2013-02-22 | 1,071 | 1,071 | SL | 5.000000000000 | 0 | 0 | ||
| LAPTOP (JOLEEN) | 2013-07-02 | 952 | 952 | SL | 5.000000000000 | 0 | 0 | ||
| LAPTOP (BRIAN) | 2013-12-06 | 457 | 457 | SL | 5.000000000000 | 0 | 0 | ||
| LAPTOP & PRINTER (FRANK) | 2014-01-06 | 1,225 | 1,225 | SL | 5.000000000000 | 0 | 0 | ||
| PRINTER (ANDREW) | 2015-12-04 | 160 | 131 | SL | 5.000000000000 | 29 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INTER-TERM INVEST-GR ADM | 786,053 | 786,053 |
| LONG-TERM INVEST-GR ADM | 665,227 | 665,227 |
| SHORT-TERM INVEST-GR ADM | 1,173,434 | 1,173,434 |
| TOT INTL BOND IX ADMIRAL | 2,251,386 | 2,251,386 |
| TOTAL BOND MKT INDEX ADM | 2,644,146 | 2,644,146 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STRATEGIC EQUITY FUND | 716,613 | 716,613 |
| TOT INTL STOCK IX INST | 9,583,022 | 9,583,022 |
| TOTAL STOCK MKT IDX INST | 10,773,083 | 10,773,083 |
| U.S. GROWTH FUND ADMIRAL | 1,483,402 | 1,483,402 |
| WINDSOR II FUND ADM | 1,432,918 | 1,432,918 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & FIXTURES | 7,481 | 7,481 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM RELATED INVESTMENT | 85,000 | 65,000 | 65,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE | 70 | 0 | 70 | |
| PAYROLL PREPARATION FEES | 803 | 0 | 803 | |
| INSURANCE | 6,918 | 0 | 7,547 | |
| INVESTMENT FEES | 36,241 | 36,241 | 0 | |
| OFFICE EXPENSES | 3,829 | 0 | 3,860 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM RELATED INVESTMENT INTEREST | 2,150 | 2,150 | 2,150 |
| Description | Amount |
|---|---|
| CURRENT YEAR UNREALIZED GAINS | 2,203,180 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 3,750 | 0 | 3,750 | |
| PROFESSIONAL FEES | 1,033 | 0 | 1,033 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 30,000 | 0 | 0 |