| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 29,457 | 14,729 | 14,728 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENT BONDS | 1,401,000 | 1,401,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS | FMV | 103,185,827 | 103,185,827 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 93 | 46 | 47 |
| Description | Amount |
|---|---|
| FEDERAL EXCISE TAXES | 63,514 |
| DEFERRED TAXES | -20,000 |
| UNREALIZED LOSSES | 1,256,015 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK SERVICE CHARGES | 205 | 103 | 102 | |
| INSURANCE | 18,123 | 9,061 | 9,062 | |
| MEALS & ENTERTAINMENT | 53 | 26 | 27 | |
| MISCELLANEOUS EXPENSE | 77 | 38 | 39 | |
| OFFICE SUPPLIES | 774 | 387 | 387 | |
| SPONSORSHIP BENEFITS | 1,505 | 753 | 752 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PTP INVESTMENT INCOME/(LOSS) | 9,441 | ||
| PASSTHROUGH GAINS | 29 | ||
| ADJUSTED PTP GAINS/(LOSSES) | -37,968 |
| Description | Amount |
|---|---|
| PTP ADJUSTMENTS | 27,575 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL EXCISE TAX | 530,000 | 510,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 291,177 | 291,177 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,989 | 1,495 | 1,494 |