| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT/ACCOUNTING FEES | 21,959 | 1,791 | 20,168 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL BOND MKT INDEX ADM | 7,681,719 | 7,681,719 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD FTSE ALL-WORLD EX-US IST | 7,564,723 | 7,564,723 |
| VANGUARD INST INDEX FUND INST PLUS | 12,399,424 | 12,399,424 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,095 | 0 | 1,095 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONTRIBUTIONS RECEIVABLE | 1,500,000 | 0 | 0 |
| INTEREST RECEIVABLE | 255 | 22 | 22 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK/CHECK FEES | 4,054 | 0 | 4,054 | |
| BENEVITY FEE | 21,978 | 0 | 21,978 | |
| OTHER FEES | 15,477 | 7,177 | 8,300 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENT | 2,251,958 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX LIABILITY | 87,785 | 91,073 |
| CURRENT EXCISE TAX LIABILITY | 9,061 | 16,594 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 10,822 | 0 | 0 |