| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | ||
| 670678622 NUVEEN CORE PLUS BON | ||
| 670678648 NUVEEN SHORT TERM BO | ||
| 670690387 NUVEEN INFLATION PRO | ||
| 057071854 BAIRD AGGREGATE BOND | 460,937 | 486,132 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78462F103 SPDR S P 500 ETF | 918,578 | 1,316,805 |
| 464287465 ISHARES MSCI EAFE ET | 254,734 | 308,840 |
| 922908553 VANGUARD REIT ETF | 78,066 | 78,985 |
| 464287804 I SHARES S P SMALLC | 50,813 | 57,438 |
| 779556109 ROWE T PRICE MID-CAP | 140,000 | 165,720 |
| 46434G103 ISHARES CORE MSCI EM | 147,136 | 173,712 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 5,688 | 5,565 | 5,565 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 221 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 738 | 738 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 10,979 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 11,624 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 196 | 196 | 0 |