| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS, EQUIPMENT AND lAND IMPROVEMENTS | 10,534,524 | 2,413,590 | 8,120,934 | |
| CONSTRUCTION IN PROGRESS | 188,404 | 0 | 188,404 | |
| LAND | 6,989,229 | 0 | 6,989,229 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ART AND ARTIST EXPENSES | 132,511 | 132,511 | ||
| SUPPLIES AND MATERIALS | 29,799 | 5,191 | 24,608 | |
| LIABILITY INSURANCE | 64,340 | 53,040 | 11,300 | |
| FUNDRAISING | 7,670 | 7,670 | ||
| MISCELLANEOUS | 65,629 | 22,815 | 42,814 | |
| ADVERTISING AND PROMOTION | 60,261 | 29,869 | 30,392 | |
| EQUIPMENT | 13,648 | 4,310 | 9,338 | |
| TRAVEL | 5,429 | 2,530 | 2,899 | |
| EDUCATION PROGRAMMING | 9,528 | 236 | 9,292 | |
| AWARDS AND GRANTS | 4,600 | 4,600 | 0 | |
| REPAIRS AND MAINTENANCE | 3,931 | 543 | 3,388 | |
| CONTRACT LABOR |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 587,671 | 587,671 | |
| EVENT INCOME | 42,907 | 42,907 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Blake Communications PUBLIC RELATIONS | 6,000 | |||
| Dan Jacobs Associates Inc. MUSEUM CONSULATANTS | 3,000 | |||
| Douglas Eichelberger ARCHITECTURAL SERVICES | 24,071 | |||
| Rupert Jenkins MULTIPLE | 4,000 | |||
| Tierra Firma Consulting OPERATIONS CONSULTANT | 47,326 | |||
| MULTIPLE SERVICE PROVIDERS MISCELLANEOUS PROFESSIONAL SERVICES | 16,197 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 6,976 | 6,976 | 0 | |
| PAYROLL TAXES | 55,046 | 55,046 | 0 |