| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT FEES | 5,500 | 2,750 | 2,750 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC | 1,754 | 5,971 |
| BERKSHIRE HATHAWAY | 11,827 | 12,985 |
| LINDE PLC | 5,339 | 7,642 |
| WALT DISNEY | 6,274 | 10,326 |
| AT&T | 7,384 | 7,276 |
| GOLDMAN SACHS GROUP | 4,826 | 7,648 |
| UNION PACIFIC CORP | 3,968 | 6,038 |
| BRISTOL-MYERS SQUIBB | 5,658 | 7,320 |
| GENERAL MILLS INC | 7,814 | 9,526 |
| KIMBERLY-CLARK CORP | 8,362 | 8,899 |
| JOHNSON & JOHNSON CO | 5,743 | 9,443 |
| ALPHABET INC | 8,633 | 10,516 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AQR LARGE CAP DEFENSIVE | AT COST | 38,937 | 56,919 |
| BLACKROCK LOW DURATION | AT COST | 78,861 | 80,761 |
| FIDELITY CONSRV INCOME | AT COST | 30,111 | 30,216 |
| ISHARES EDGE MSCI | AT COST | 72,268 | 83,149 |
| VANGUARD S&P 500 | AT COST | 130,701 | 159,816 |
| VANGUARD TOTAL | AT COST | 78,106 | 81,209 |
| VANGUARD VALUE | AT COST | 38,789 | 46,513 |
| FIDELITY ADV TOTAL EMRG | AT COST | 49,093 | 60,014 |
| VANGUARD FTSE | AT COST | 48,412 | 76,527 |
| VANGUARD TOTAL BOND | AT COST | 115,062 | 119,850 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 39 | 39 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 7,864 | 7,864 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMONWEALTH OF MASS FILING FEES | 35 | 35 | 0 | |
| FOREIGN TAX WITHHELD | 259 | 259 | 0 | |
| FEDERAL ESTIMATED TAXES | 750 | 0 | 0 | |
| FEDERAL TAX EXPENSE | 301 | 0 | 0 |