| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Museum Lights | 2011-07-01 | 5,171 | 4,395 | SL | 10.000000000000 | 517 | |||
| Museum Displays | 2011-07-01 | 6,545 | 6,545 | SL | 7.000000000000 | 0 | |||
| Computer | 2011-06-29 | 3,373 | 3,373 | SL | 5.000000000000 | 0 | |||
| Webroot Software | 2011-08-12 | 61 | 61 | SL | 3.000000000000 | 0 | |||
| Furniture/Furnishings | 2011-07-01 | 3,819 | 3,819 | SL | 7.000000000000 | 0 | |||
| Sound System | 2012-03-28 | 1,160 | 870 | SL | 10.000000000000 | 116 | |||
| Sign | 2012-03-28 | 373 | 373 | SL | 7.000000000000 | 0 | |||
| Commercial Building | 2016-01-13 | 650,000 | 57,851 | SL | 39.000000000000 | 14,615 | 4,385 | 4,385 | |
| 2018 Chrysler Pacifica Van | 2017-10-02 | 23,073 | 15,182 | 200DB | 5.000000000000 | 3,156 | |||
| Parking Lot Repaving | 2020-09-17 | 18,000 | 150DB | 15.000000000000 | 900 | 270 | 270 | ||
| Security Camera | 2020-09-22 | 365 | 200DB | 7.000000000000 | 52 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Computer | 3,373 | 3,373 | 0 | |
| Museum Lights | 5,171 | 4,912 | 259 | |
| Museum Displays | 6,545 | 6,545 | 0 | |
| Furniture/Furnishings | 3,819 | 3,819 | 0 | |
| Webroot Software | 61 | 61 | 0 | |
| Sound System | 1,160 | 986 | 174 | |
| Sign | 373 | 373 | 0 | |
| Commercial Building | 650,000 | 72,466 | 577,534 | |
| 2018 Chrysler Pacifica Van | 23,073 | 18,338 | 4,735 | |
| Parking Lot Paving | 18,000 | 900 | 17,100 | |
| Security Camera | 365 | 52 | 313 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Curtis B. Hoffman Legal/Tax Prep Services | 485 | 100 | 100 | 385 |
| Item No. | 1 |
|---|---|
| Lender's Name | Fernando Gomez |
| Lender's Title | Executive Director |
| Original Amount of Loan | 6550 |
| Balance Due | 0 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | Flexible |
| Interest Rate | |
| Security Provided by Borrower | None |
| Purpose of Loan | Cash flow needs |
| Description of Lender Consideration | None |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Bronze Statue | 1,000 | 1,000 | 1,000 |
| Utility Deposits | 300 | 300 | 300 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Utilities | 5,645 | 1,694 | 1,694 | 3,951 |
| Supplies | 1,063 | 1,063 | ||
| Advertising | 78 | 78 | ||
| Internet | 954 | 954 | ||
| Fire Alarm | 672 | 672 | ||
| Transportation | 557 | 557 | ||
| Phone | 207 | 207 | ||
| Maintenance - Equip. | 1,862 | 1,862 | ||
| Security | 465 | 465 | ||
| Misc. | 1,274 | 1,274 | ||
| Insurance | 960 | 960 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property Tax - Utah County | 0 | |||
| Excise Tax - IRS | 990 | 990 | 990 | 0 |