| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,800 | 0 | 2,400 | 2,400 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| PRODUCTION COSTS | 2011-01-01 | 247,673 | 247,673 | 60.000000000000 | 0 | 0 | 247,673 | |
| PRODUCTION COSTS | 2012-01-01 | 18,282 | 18,282 | 60.000000000000 | 0 | 0 | 18,282 | |
| PRODUCTION COSTS | 2013-07-01 | 10,280 | 10,280 | 60.000000000000 | 0 | 0 | 10,280 | |
| PRODUCTION COSTS | 2013-07-01 | 1,969 | 1,969 | 60.000000000000 | 0 | 0 | 1,969 | |
| PRODUCTION COSTS | 2013-07-01 | 2,999 | 2,999 | 60.000000000000 | 0 | 0 | 2,999 | |
| PRODUCTION COSTS | 2014-07-01 | 8,638 | 8,638 | 60.000000000000 | 0 | 0 | 8,638 | |
| PRODUCTION COSTS | 2015-07-01 | 7,300 | 6,570 | 60.000000000000 | 730 | 0 | 730 | 7,300 |
| PRODUCTION COSTS | 2016-07-01 | 5,018 | 3,514 | 60.000000000000 | 1,004 | 0 | 1,004 | 4,518 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PRODUCTION COSTS | 247,673 | 247,673 | 0 | 0 |
| PRODUCTION COSTS | 18,282 | 18,282 | 0 | 0 |
| PRODUCTION COSTS | 10,280 | 10,280 | 0 | 0 |
| PRODUCTION COSTS | 1,969 | 1,969 | 0 | 0 |
| PRODUCTION COSTS | 2,999 | 2,999 | 0 | 0 |
| PRODUCTION COSTS | 8,638 | 8,638 | 0 | 0 |
| PRODUCTION COSTS | 7,300 | 7,300 | 0 | 0 |
| PRODUCTION COSTS | 5,018 | 4,518 | 500 | 500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AMORTIZATION | 1,734 | 0 | 1,734 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 402 | 402 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS UBT TAX | 250 | 0 | 250 | 0 |
| STATE FILING FEE | 50 | 0 | 0 | 50 |