| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD RUSSELL 1000 GROWTH ETF | AT COST | 232,817 | 362,298 |
| VANGUARD RUSSELL 1000 VALUE ETF | AT COST | 323,445 | 350,593 |
| DOUBLELINE TOTAL RETURN BOND FUND | AT COST | 309,934 | 312,012 |
| EATON VANCE ATLANTA CAPITAL SMID-CAP | AT COST | 278,177 | 349,139 |
| INVESCO DEVELOPING MARKETS | AT COST | 171,846 | 240,163 |
| JANUS HENDERSON SMALL CAP VALUE I | AT COST | 63,632 | 60,366 |
| JOHCM INTERNATIONAL SELECT | AT COST | 182,381 | 246,746 |
| MUZINICH CREDIT OPPORTUNITIES FUND | AT COST | 306,676 | 319,619 |
| PARAMETRIC DIVDIEND INCOME FD | AT COST | 146,578 | 152,449 |
| T ROWE PRICE QB US SMALLCAP GROWTH EQUITY | AT COST | 62,840 | 99,375 |
| T ROWE PRICE INSTITUTIONAL LARGE CAP GROWTH FUND | AT COST | 425,216 | 680,461 |
| VAN ECK EMERGING MARKETS FUND | AT COST | 158,934 | 228,857 |
| WESTERN ASSET CORE BOND | AT COST | 346,677 | 372,008 |
| PIMCO INVESTMENT GRADE CORPORATE BOND | AT COST | 152,100 | 161,373 |
| ISHARES RUSSELL MIDCAP ETF | AT COST | 182,049 | 195,984 |
| VANGUARD DIVIDEND APPRECIATION | AT COST | 338,096 | 468,120 |
| HARDING LOEVNER INTL EQUITY PORT | AT COST | 191,886 | 229,520 |
| VANGUARD INSTITUTIONAL INDEX FUND | AT COST | 208,743 | 300,317 |
| VANGUARD TOTAL BOND MARKET INDEX | AT COST | 154,008 | 155,123 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 250 | 0 | 250 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 13,367 | 7,433 | 7,433 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCC FEES | 25 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 32,576 | 21,717 | 10,859 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2019 990PF EXCISE TAXES | 440 | 0 | 0 | |
| 2020 990PF ESTIMATED EXCISE TAXES | 2,200 | 0 | 0 | |
| FOREIGN TAXES WITHHELD | 859 | 859 | 0 |