| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 1,700 | 0 | 1,700 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 55 SHR VANGUARD INTERM-TM CORP BOND ETF | 4,777 | 5,343 |
| 190 SHR VANGUARD SHORT-TERM CORP BOND | 15,097 | 15,818 |
| 100 SHR VANGUARD SHORT-TERM TIPS ETF | 4,888 | 5,103 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 160 SHS APPLE INC | 4,260 | 21,230 |
| 105 SHR ABBVIE INC | 4,885 | 11,251 |
| 175 SHR AFLAC INC | 3,073 | 7,782 |
| 30 SHR AMGEN INC | 4,618 | 6,898 |
| 270 SHR BANK OF AMERICA CORP | 12,598 | 8,184 |
| 105 SHR BRISTOL-MYERS SQUIBB CO | 4,015 | 6,513 |
| 55 SHR CUMMINS INC | 7,753 | 12,491 |
| 30 SHR COSTCO WHOLESALE CORP | 4,640 | 11,303 |
| 265 SHR CISCO SYSTEMS INC | 8,487 | 11,859 |
| 75 SHR CHEVRON CORP | 5,434 | 6,334 |
| 75 SHR WALT DISNEY CO | 7,399 | 13,589 |
| 155 SHR DOW INC | 7,545 | 8,603 |
| 110 SHR EMERSON ELECTRIC CO | 6,590 | 8,841 |
| 35 SHR FACEBOOK INC CL A | 6,109 | 9,561 |
| 80 SHR GENERAL MILLS INC | 5,010 | 4,704 |
| 70 SHR GENUINE PARTS CO | 6,820 | 7,030 |
| 38 SHR HOME DEPOT INC | 4,188 | 10,094 |
| 90 SHR INTERNATIONAL BUSINESS MACHINES | 11,799 | 11,329 |
| 150 SHR INTEL CORP | 2,924 | 7,473 |
| 90 SHR JP MORGAN CHASE & CO | 5,024 | 11,436 |
| 50 SHR KIMBERLY-CLARK CORP | 3,156 | 6,742 |
| 50 SHR MCDONALDS CORP | 4,740 | 10,729 |
| 175 SHR METLIFE INC | 8,299 | 8,216 |
| 100 SHR PAYCHEX INC | 4,815 | 9,318 |
| 30 SHR PUBLIC STORAGE INC | 5,556 | 6,928 |
| 100 SHR QUALCOMM INC | 6,525 | 15,234 |
| 185 SHR SOUTHERN COMPANY | 8,434 | 11,365 |
| 235 SHR AT&T INC | 7,826 | 6,759 |
| 70 SHR TARGET CORP | 5,275 | 12,357 |
| 25 SHR UNITEDHEALTH GROUP INC | 6,645 | 8,767 |
| 45 SHR UNITED PARCEL SERVICE CL B | 4,895 | 7,578 |
| 145 SHR VERIZON COMMUNICATIONS INC | 7,479 | 8,519 |
| 75 SHR WASTE MANAGEMENT INC | 2,268 | 8,845 |
| 45 SHR ZIMMER BIOMET HLDGS INC | 5,587 | 6,934 |
| 45 SHR ACCENTURE PLC A | 3,307 | 11,754 |
| 235 SHR GLAXOSMITHKLINE PLC SPONS ADR | 9,530 | 8,648 |
| 70 SHR NESTLE S A SPONSORED ADR | 5,570 | 8,246 |
| 530 SHR WISDOMTREE MIDCAP DIVIDEND | 17,951 | 18,449 |
| 185 SHR WISDOMTREE INTERNATIONAL HIGH DIV | 7,072 | 6,926 |
| 130 SHR ISHARES CORE S&P SMALL CAP | 10,027 | 11,947 |
| 250 SHR VANGUARD FTSE DEVELOPED MKTS EX- | 9,840 | 11,803 |
| 45 SHR VANGUARD REAL ESTATE ETF | 3,940 | 3,822 |
| 160 SHR VANGUARD EMERGING MARKETS | 6,098 | 8,018 |
| 200 SHR US BANCORP 6.50% PREFERRED | 5,366 | 5,332 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| State Filing Fees | 35 | 0 | 35 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 3,237 | 3,237 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 842 | 0 | 0 |