| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AUDITING & 990 | 27,350 | 6,838 | 0 | 6,838 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2000-06-18 | 203,313 | 0 | NDA | 0 | 0 | 0 | ||
| BUILDING | 2000-06-18 | 3,066,860 | 1,495,098 | SL | 40 | 76,671 | 0 | 0 | |
| ADDITIONAL COMPLETION | 2001-06-14 | 13,858 | 6,402 | SL | 40 | 346 | 0 | 0 | |
| DOUBLE GATE | 2013-09-01 | 8,248 | 3,483 | SL | 15 | 550 | 0 | 0 | |
| HAVAC SYSTEM | 2014-02-28 | 47,500 | 13,063 | SL | 20 | 2,375 | 0 | 0 | |
| BINDING SYSTEM | 1999-08-02 | 300 | 300 | SL | 5 | 0 | 0 | 0 | |
| PROJECTOR | 2001-08-16 | 4,815 | 4,815 | SL | 7 | 0 | 0 | 0 | |
| CANON POWERSHOT | 2003-01-24 | 922 | 922 | SL | 5 | 0 | 0 | 0 | |
| OFFICE SHREDDER | 2006-05-17 | 460 | 460 | SL | 5 | 0 | 0 | 0 | |
| LAPTOP-BECKY | 2009-09-01 | 1,679 | 1,679 | SL | 5 | 0 | 0 | 0 | |
| DESKTOP COMPUTER-BECKY | 2010-05-26 | 1,503 | 1,503 | SL | 5 | 0 | 0 | 0 | |
| SERVERBEVERLY | 2010-08-03 | 6,892 | 6,892 | SL | 5 | 0 | 0 | 0 | |
| HVAC REPAIRS CASSETTS | 2011-03-15 | 22,075 | 19,314 | SL | 10 | 2,207 | 0 | 0 | |
| APPLE MACBOOK | 2011-03-15 | 1,485 | 1,485 | SL | 5 | 0 | 0 | 0 | |
| SAVIN COPIER | 2011-09-13 | 8,440 | 8,440 | SL | 5 | 0 | 0 | 0 | |
| EXERCISE EQUIPMENT | 2012-10-09 | 3,554 | 2,574 | SL | 10 | 355 | 0 | 0 | |
| WORKSTATION HP | 2013-02-27 | 2,276 | 2,276 | SL | 5 | 0 | 0 | 0 | |
| GIFTS SOFTWARE PROGRAM | 2014-02-26 | 5,885 | 5,885 | SL | 5 | 0 | 0 | 0 | |
| HP WORKSTATION BECKY | 2014-04-25 | 2,536 | 2,536 | SL | 5 | 0 | 0 | 0 | |
| HP WORKSTATION BEV | 2014-05-19 | 1,279 | 1,279 | SL | 5 | 0 | 0 | 0 | |
| PHONE SYSTEM | 2015-06-18 | 11,304 | 10,174 | SL | 5 | 1,130 | 0 | 0 | |
| SMOKE DETECTORS | 2015-06-18 | 2,478 | 2,232 | SL | 5 | 246 | 0 | 0 | |
| CAMERA SYSTEM | 2015-06-18 | 3,488 | 3,141 | SL | 5 | 347 | 0 | 0 | |
| ACCESS CONTROL | 2015-06-18 | 3,294 | 2,965 | SL | 5 | 329 | 0 | 0 | |
| BURGLAR ALARM SYSTEM | 2015-06-18 | 3,923 | 3,532 | SL | 5 | 391 | 0 | 0 | |
| COMPUTER BOB | 2015-10-30 | 2,129 | 1,775 | SL | 5 | 354 | 0 | 0 | |
| LAPTOP BOB | 2015-10-30 | 2,534 | 2,112 | SL | 5 | 422 | 0 | 0 | |
| COMPUTER BECKY | 2015-10-30 | 8,399 | 7,000 | SL | 5 | 1,399 | 0 | 0 | |
| CANON COLOR PRINTERS | 2016-05-10 | 2,100 | 1,470 | SL | 5 | 420 | 0 | 0 | |
| CAMERAS SECURITY | 2016-09-19 | 5,238 | 3,668 | SL | 5 | 1,048 | 0 | 0 | |
| CAMERAS AND MONITORS | 2018-02-13 | 2,987 | 896 | SL | 5 | 597 | 0 | 0 | |
| CAMERAS AND SENSORS | 2018-02-28 | 1,129 | 339 | SL | 5 | 226 | 0 | 0 | |
| COPIER | 2019-07-16 | 10,589 | 1,059 | SL | 5 | 2,118 | 0 | 0 | |
| HDTVSOUND | 2019-10-22 | 2,394 | 239 | SL | 5 | 479 | 0 | 0 | |
| PAINTING PINES | 1999-09-07 | 800 | 800 | SL | 10 | 0 | 0 | 0 | |
| FURNISHINGS | 2000-06-17 | 259,815 | 259,815 | SL | 10 | 0 | 0 | 0 | |
| MUGSCOASTERS | 2000-06-17 | 671 | 671 | SL | 5 | 0 | 0 | 0 | |
| BOOKSHELVES W RILEY | 2000-10-23 | 5,003 | 5,003 | SL | 10 | 0 | 0 | 0 | |
| FURNISHINGS | 2002-11-08 | 6,175 | 6,175 | SL | 10 | 0 | 0 | 0 | |
| SIDE CHAIRS BECKY | 2002-12-26 | 1,400 | 1,400 | SL | 10 | 0 | 0 | 0 | |
| DESK CHAIR BECKY | 2005-06-15 | 1,176 | 1,176 | SL | 10 | 0 | 0 | 0 | |
| FURNISHINGS | 2005-08-24 | 5,385 | 5,385 | SL | 10 | 0 | 0 | 0 | |
| PAINTINGS BOARD ROOM | 2011-01-19 | 10,000 | 8,917 | SL | 10 | 1,000 | 0 | 0 | |
| CARPET | 2011-08-16 | 6,033 | 5,025 | SL | 10 | 603 | 0 | 0 | |
| TABLES BOARD ROOM | 2011-09-13 | 3,895 | 3,212 | SL | 10 | 389 | 0 | 0 | |
| FRAMED PHOTOS | 2012-03-20 | 1,867 | 1,449 | SL | 10 | 187 | 0 | 0 | |
| DISHWASHER | 2012-05-07 | 1,163 | 880 | SL | 10 | 116 | 0 | 0 | |
| BOARD ROOM CHAIRS | 2015-03-15 | 13,045 | 6,194 | SL | 10 | 1,304 | 0 | 0 | |
| REFRIGERATOR | 2016-10-20 | 2,405 | 840 | SL | 10 | 240 | 0 | 0 | |
| FIRE ALARM SYSTEM | 2018-06-20 | 8,266 | 1,240 | SL | 10 | 827 | 0 | 0 | |
| SECURITY SYSTEM | 2018-06-20 | 8,470 | 1,270 | SL | 10 | 847 | 0 | 0 | |
| TV CABINETBOARD ROOM | 2019-10-22 | 6,420 | 321 | SL | 10 | 642 | 0 | 0 | |
| SOUNDVIDEO CONFERENCE SYSTEM | 2020-03-04 | 15,803 | 0 | SL | 10 | 790 | 0 | 0 | |
| SOUNDVIDEO CONFERENCE SYSTEM PART II | 2020-06-15 | 7,941 | 0 | SL | 10 | 397 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN INTL GROUP 460,000 | 673,951 | 673,951 |
| ASSURED GUARANTY 713,000 | 513,360 | 513,360 |
| AT&T INC 400,000 | 558,348 | 558,348 |
| BANK OF AMERICA 510,000 | 565,876 | 565,876 |
| BRIGHTHOUSE FINANCIAL 300,000 | 313,275 | 313,275 |
| BRUNSWICK CORP 8,500 | 230,520 | 230,520 |
| COBANK ACB 300,000 | 327,750 | 327,750 |
| DELL INTERNATIONAL 250,000 | 369,720 | 369,720 |
| DELL INTERNATIONAL 300,000 | 453,846 | 453,846 |
| ENBRIDGE INC 500,000 | 512,760 | 512,760 |
| ENERGY TRANSFER 415,000 | 486,027 | 486,027 |
| ENERGY TRANSFER 350,000 | 465,262 | 465,262 |
| ENTERPRISE PRODS 500,000 | 506,935 | 506,935 |
| EXELON GENERATION 475,000 | 572,912 | 572,912 |
| GENERAL MOTORS CORP 300,000 | 364,329 | 364,329 |
| HEWLETT PACKARD 720,000 | 949,018 | 949,018 |
| JEFFRIES FINANCIAL 550,000 | 719,477 | 719,477 |
| JP MORGAN CHASE 200,000 | 206,500 | 206,500 |
| JP MORGAN CHASE 330,000 | 349,800 | 349,800 |
| KINROSS GOLD 675,000 | 928,307 | 928,307 |
| METLIF INC 600,000 | 776,064 | 776,064 |
| MICRON TECHNOLOGY 700,000 | 875,623 | 875,623 |
| MOTOROLA 400,000 | 509,384 | 509,384 |
| NATIONWIDE 800,000 | 956,984 | 956,984 |
| NEXTERA 32,800 | 862,640 | 862,640 |
| ONEOK 272,000 | 317,478 | 317,478 |
| ONEOK PARTNERS 150,000 | 189,526 | 189,526 |
| STIFEL FINANCIAL 17,000 | 446,250 | 446,250 |
| TECK RESOURCES 300,000 | 386,847 | 386,847 |
| THE SOUTHERN CO 32,900 | 883,694 | 883,694 |
| TIME WARNER 500,000 | 585,900 | 585,900 |
| VIACOMCBS 400,000 | 578,572 | 578,572 |
| VOYA FINANCIAL 200,000 | 207,800 | 207,800 |
| WELLS FARGO 455,000 | 482,869 | 482,869 |
| WESTERN UNION | 530,306 | 530,306 |
| FORD HOLDINGS 140,000 | 0 | 0 |
| SEAGATE 310,000 | 0 | 0 |
| KINDER MORGAN 550,000 | 0 | 0 |
| CHARTER COMMUNICATION 400,000 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES 18983 SH | 2,078,449 | 2,078,449 |
| ADVANCED MICRO 9184 SH | 842,265 | 842,265 |
| AMAZON COM INC 1082 SH | 3,523,998 | 3,523,998 |
| APPLE INC 103384 SH | 13,718,023 | 13,718,023 |
| ATMOS ENERGY 4827 SH | 460,641 | 460,641 |
| BIONTECH 5055 SH | 412,084 | 412,084 |
| CLOROX COMPANY 1457 SH | 294,197 | 294,197 |
| COCA COLA COMPANY 1950 SH | 106,938 | 106,938 |
| DOLLAR GENERAL 616 SH | 129,545 | 129,545 |
| ELI LILLY & CO 687 SH | 115,993 | 115,993 |
| FACEBOOK 1553 SH | 424,217 | 424,217 |
| GENUINE PARTS CO 3460 SH | 347,488 | 347,488 |
| HOME DEPOT 19556 SH | 5,194,465 | 5,194,465 |
| JOHNSON & JOHNSON 10000 SH | 1,573,800 | 1,573,800 |
| KEURIG DR PEPPER 26589 SH | 850,848 | 850,848 |
| LOCKHEED MARTIN 10244 SH | 3,636,415 | 3,636,415 |
| LULULEMON 1202 SH | 418,332 | 418,332 |
| MERCK & CO 3106 SH | 254,071 | 254,071 |
| MICROSOFT 23920 SH | 5,320,286 | 5,320,286 |
| MODERNA 24585 SH | 2,568,395 | 2,568,395 |
| MONDELEZ INTL 20037 SH | 1,171,563 | 1,171,563 |
| NEOGEN CORP 28680999 SH | 2,274,403 | 2,274,403 |
| NETFLIX 1676 SH | 906,263 | 906,263 |
| NEWMONT 6366 SH | 381,260 | 381,260 |
| NORFOLK SOUTHERN 12301 SH | 2,922,841 | 2,922,841 |
| NVIDIA CORP 4013 SH | 2,095,589 | 2,095,589 |
| PROGRESSIVE CORP 1418 SH | 140,212 | 140,212 |
| PUBLIC STORAGE 7929 SH | 1,831,044 | 1,831,044 |
| REGENERON PHARM 232 SH | 112,081 | 112,081 |
| SHERWIN WILLIAMS 9086 SH | 6,677,392 | 6,677,392 |
| YUM BRANDS 6291 SH | 682,951 | 682,951 |
| ARCH CAP GROUP 22775 SH | 603,538 | 603,538 |
| FIRST REPUBLIC BANK 34000 SH | 917,320 | 917,320 |
| CISCO 4501 SH | 0 | 0 |
| ENERGY TRANSFER 80384 | 0 | 0 |
| EXXON MOBIL 1929 SH | 0 | 0 |
| INTUITIVE SURG 524 SH | 0 | 0 |
| JP MORGAN 7800 SH | 0 | 0 |
| MARATHON 26700 SH | 0 | 0 |
| RAYTHEON 18100 SH | 0 | 0 |
| REALTY INCOM 34568 SH | 0 | 0 |
| DUKE ENERGY 21000 SH | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 204,405 | 204,405 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 203,313 | 0 | 203,313 | 200,000 |
| BUILDING & ADDITIONS | 3,136,466 | 1,597,989 | 1,538,477 | 3,100,000 |
| OFFICE EQUIPMENT | 127,172 | 91,557 | 35,615 | 25,000 |
| FURNISHINGS | 341,989 | 315,929 | 26,060 | 200,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 25,851 | 6,463 | 0 | 6,463 |
| OFFICE EXPENSES | 8,137 | 0 | 0 | 7,323 |
| DUES & SUBS | 3,759 | 0 | 0 | 3,759 |
| POSTAGE | 187 | 0 | 0 | 168 |
| TELEPHONE | 5,275 | 528 | 0 | 3,957 |
| TRAVEL | 557 | 56 | 0 | 418 |
| BANK FEES | 121 | 30 | 0 | 30 |
| PROGRAM EXPENSES | 25,893 | 0 | 0 | 25,893 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP DISTRIBUTIONS | 24,517 | 24,517 | 0 |
| OTHER INCOME | 50,329 | 50,329 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 17,931,167 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAXES | 433,547 | 459,741 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 136,718 | 0 | 0 | 0 |
| DEFERRED EXCISE TAXES | 26,194 | 0 | 0 | 0 |