| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,750 | 1,650 | 1,100 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES TR CORE US AGGBD ET (AGG) | AT COST | 221,254 | 247,844 |
| ISHARES TR CORE S&P MCP ETF (IJH) | AT COST | 165,303 | 208,226 |
| ISHARES TR CORE S&P SCP ETF (IJR) | AT COST | 121,168 | 144,007 |
| ISHARES TR MIN VOL USA ETF (USMV) | AT COST | 125,863 | 150,151 |
| ISHARES TR CORE MSCI EAFE (IEFA) | AT COST | 243,516 | 287,414 |
| ISHARES TR CORE 1 5 YR USD (ISTB) | AT COST | 59,646 | 61,607 |
| SPDR S&P DIVIDEND ETF(SDY) | AT COST | 113,016 | 112,921 |
| VANGUARD INDEX FUNDS S&P 500 ETF SHS NEW (VOO) | AT COST | 594,973 | 826,918 |
| ISHARES INCORPORATED CLORE MSCI EMKT (IEMG) | AT COST | 76,267 | 99,450 |
| ISHARES TR MSCI USA SMCP MN (SMMV) | AT COST | 60,063 | 66,391 |
| ISHARES TR BROAD USD HIGH (USHY) | AT COST | 60,566 | 63,458 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL & ADMINISTRATIVE | 408 | 408 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 19,735 | 11,842 | 7,894 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 758 | 758 | 0 | |
| PROPERTY TAXES | 1,120 | 1,120 | 0 | |
| 2019 EXCISE TAX BALANCE DUE | 4,334 | 0 | 0 | |
| 2020 EXCISE TAX ESTIMATES | 3,390 | 0 | 0 |