| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Elizabeth A Seeler CPA | 2,490 | 623 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Caretakers Flooring | 2006-12-29 | 4,900 | 4,900 | sect 179 | 0000000005.000000000000 | ||||
| Equipment | 1990-12-31 | 2,538 | 2,538 | 200DB | 0000000007.000000000000 | ||||
| Equipment | 2002-04-24 | 430 | 428 | SL | 0000000007.000000000000 | ||||
| Land | 2004-12-31 | 10,000 | N/A | ||||||
| Land Improvements | 1994-12-15 | 2,200 | 2,143 | SL | 0000000015.000000000000 | ||||
| Parking Lot | 1998-11-15 | 2,000 | 1,917 | SL | 0000000015.000000000000 | ||||
| Roadwork | 2003-12-19 | 1,100 | 1,097 | SL | 0000000015.000000000000 | ||||
| Ballfield | 2007-08-31 | 4,800 | 4,092 | SL | 0000000015.000000000000 | 283 | |||
| Building | 1988-11-15 | 70,023 | 55,589 | SL | 0000000040.000000000000 | 1,751 | |||
| Plumbing Alarm | 1989-06-15 | 330 | 246 | SL | 0000000040.000000000000 | 8 | |||
| Kitchen | 1990-06-15 | 3,075 | 2,292 | SL | 0000000040.000000000000 | 77 | |||
| Roof | 1991-10-15 | 1,450 | 1,023 | SL | 0000000040.000000000000 | 36 | |||
| Electrical Improvements | 1996-01-15 | 1,384 | 838 | SL | 0000000040.000000000000 | 35 | |||
| Shed | 1996-01-15 | 859 | 504 | SL | 0000000040.000000000000 | 21 | |||
| Electrical Improvements | 1996-05-15 | 900 | 543 | SL | 0000000039.000000000000 | 23 | |||
| Screen Doors | 1998-08-15 | 504 | 278 | SL | 0000000040.000000000000 | 13 | |||
| Furnace | 1999-12-15 | 3,102 | 1,611 | SL | 0000000039.000000000000 | 81 | |||
| Shed | 2002-12-30 | 9,011 | 3,969 | SL | 0000000039.000000000000 | 235 | |||
| Land Record Survey | 2009-12-31 | 102 | N/A | ||||||
| Tractor | 2009-09-18 | 1,549 | 1,547 | 200DB | 0000000007.000000000000 | ||||
| Hot Water Heater | 2015-09-29 | 929 | 722 | 200DB | 0000000007.000000000000 | 83 | |||
| Roof Shingles | 2015-12-17 | 3,196 | 331 | S/L | 0000000039.000000000000 | 82 | |||
| Heating System | 2016-08-29 | 3,500 | 2,406 | 200DB | 0000000007.000000000000 | 313 | |||
| Rebuild Shed | 2018-05-07 | 1,386 | 537 | 200DB | 0000000007.000000000000 | 242 | |||
| New Roof | 2020-10-22 | S/L | 0000000039.000000000000 | 38 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 850 shares of Bank of NY Mellon | 4,231 | 36,074 |
| 585 shares of Johnson Johnson | 1,268 | 92,067 |
| 135 shares of Emerson Electric | 5,444 | 10,850 |
| 400 shares of Intel Corp | 5,504 | 19,928 |
| 50 shares of Automatic Data Processing | 1,742 | 8,810 |
| 270 shares of JP Morgan Chase | 14,772 | 34,309 |
| 15000 shares of Kraft-Heinz Debentures | 16,016 | 18,434 |
| 250 shares of General Motors | 8,049 | 10,410 |
| 270 shares of Visa Inc Cl A | 20,133 | 59,057 |
| 500 shares of Citigroup Pfd 6.875 | 14,500 | 14,355 |
| 115 shares of Home Depot | 18,382 | 30,546 |
| 285 shares of Microsoft | 26,955 | 63,390 |
| 200 shares of Nextera | 8,809 | 15,430 |
| 95 shares of Waste Management | 8,970 | 11,203 |
| 5 shares of Amazon Com, Inc | 15,727 | 16,285 |
| 50 shares of Amgen | 11,664 | 11,496 |
| 50 shares of Honeywell Internationaal Inc | 10,236 | 10,635 |
| 50 shares of Stryker Corp | 11,595 | 12,252 |
| 25 shares of United Health GP Inc | 8,783 | 8,767 |
| 175 shares of Verizon Communications | 10,645 | 10,281 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land, Building Equipment | 136,306 | 92,872 | 43,434 | 43,434 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 4,047 | 3,796 | ||
| Office | 216 | 216 | ||
| Communications | 9,249 | 1,354 | ||
| Dues | 172 | 172 | ||
| Development | 3,855 | |||
| Bank Charges | 99 |
| Description | Amount |
|---|---|
| PPP Foregiveness | 3,910 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Morgan Stanley | 4,771 | 4,771 | ||
| Trivantus | 676 | 507 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax on investment income | 1,291 | 1,291 | ||
| NH Annual Report | 100 | 100 | ||
| Payroll Taxes | 1,524 | 1,143 |