| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND ACCOUNTING | 1,595 | 0 | 1,595 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOUBLELINE TOTAL RETURN BOND FD CL I | 119,952 | 118,213 |
| INVESCO BULLETSHARES 2021 CORPORATE BOND | 43,337 | 44,371 |
| INVESCO BULLETSHARES 2022 CORPORATE BOND | 42,995 | 45,371 |
| INVESCO BULLETSHARES 2023 CORPORATE BOND | 42,808 | 46,444 |
| INVESCO BULLETSHARES 2024 CORPORATE BOND | 44,633 | 47,413 |
| SCHWAB US AGGREGATE BOND | 85,901 | 91,501 |
| INVESCO BULLETSHARES 2025 CORPORATE BOND | 42,693 | 43,292 |
| ISHARES 10-20 YEAR TSURY | 61,178 | 58,214 |
| VANGUARD INTERMEDIATE | 61,334 | 61,124 |
| VANGUARD TOTAL | 60,694 | 61,513 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PRIMECAP ODYSSEY AGGRESSIVE GROWTH FD | 85,568 | 143,617 |
| SCHWAB TOTAL STOCK MARKET INDEX | 46,758 | 83,921 |
| SPDR S&P 600 SM CAP GROWTH ETF | 26,765 | 46,043 |
| ISHARES CORE MSCI EAFE | 70,938 | 79,746 |
| SCHWAB S&P 500 INDEX FD | 263,961 | 321,578 |
| VANGUARD INTL GROWTH FD | 64,175 | 111,335 |
| INVESCO QQQ TRUST | 112,967 | 136,985 |
| INVESCO S&P SMALLCAP | 33,558 | 46,887 |
| ISHARES CURRENCY HEDG | 145,315 | 160,821 |
| SCHWAB US DIVIDEND | 114,370 | 142,593 |
| INVESCO DEVELOPING MARKETS Y | 62,745 | 97,573 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMINISTRATION FEE | 1,850 | 0 | 1,850 |
| Description | Amount |
|---|---|
| RECOVERY OF UNCLAIMED/RETURNED SCHOLARSHIPS | 4,967 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 16,753 | 16,753 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 354 | 354 | 0 |