| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,460 | 1,730 | 1,730 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,921 | 2,961 | 2,960 |
| Description | Amount |
|---|---|
| DIFF IN FMV/COST BASI OF STOCK DONATIONS | 2,935 |
| BEGINNING BS ADJ - CORPORATE STOCK | 904 |
| BEGINNING BS ADJ - PAYROLL LIABILITY | 525 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 3,914 | 3,914 | ||
| REPAIRS AND MAINTENANCE | 70,857 | 70,857 | ||
| MONTANA HOUSE | 560 | 560 | ||
| COLORADO HOUSE | 6,755 | 6,755 | ||
| UTILITIES | 2,338 | 2,338 | ||
| POSTAGE | 74 | 74 | ||
| SUPPLIES | 2,724 | 2,724 | ||
| PROPERTY STAGING | 6,650 | 6,650 | ||
| SECURITY | 858 | 858 | ||
| DECORATING | 299 | 299 | ||
| MEMBERSHIP | 744 | 744 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LATE FEE | 3 | 3 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| FRONTIER | 3,729,761 | 2,840,791 | 2017-01 | 2032-01 | $312,429.30 PER YEAR | 3 % | 27.22% INTEREST IN FRONTIER COMPANIES | CASH CASH | 3,729,761 | ||
| LEON WOODWARD | 71,437 | 71,437 | 2020-06 | 2030-05 | $1,500 PER MONTH - INTEREST ONLY | 5 % | EQUIPMENT | CASH CASH | 71,437 | ||
| KBX LAND | NONE | 74,000 | 71,111 | 2020-07 | 2030-06 | MONTHLY INSTALLMENTS | 500 % | PROPERTY | PURCHASE OF PROPERTY | CASH CASH |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 5,403 | 5,403 |
| Name | Address |
|---|---|
| Estate of Henry Braly |
645 TENACITY DRIVE UNIT C LONGMONT,CO80504 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 147 | 147 | ||
| 2019 EXCISE TAXES | 39 | |||
| PAYROLL TAXES | 3,532 | 1,009 |