| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,700 | 2,700 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ROCK WALL | 2015-05-26 | 750 | 675 | S/L | 5.0000 | 75 | |||
| PANASONIC LCD PROJECTOR | 2003-09-19 | 2,088 | 2,088 | S/L | 10.0000 | ||||
| DA-LITE SCREEN/STAND/SHELF | 2003-09-19 | 545 | 545 | S/L | 10.0000 | ||||
| KEYBOARD-ALESIS QS8.2 | 2004-05-18 | 1,053 | 1,053 | S/L | 10.0000 | ||||
| GUITAR | 2005-04-20 | 304 | 304 | S/L | 10.0000 | ||||
| SOUND EQUIPMENT (POWER AMP, CABLES) | 2005-08-15 | 1,575 | 1,575 | S/L | 10.0000 | ||||
| 2 MACBOOKS & SOFTWARE | 2008-06-15 | 3,145 | 3,145 | S/L | 3.0000 | ||||
| SAMSUNG VOICE MAIL | 2008-05-05 | 1,503 | 1,503 | S/L | 7.0000 | ||||
| SAMSUNG VOICE MAIL | 2008-10-06 | 1,792 | 1,792 | S/L | 7.0000 | ||||
| MAC MINI SERVER | 2009-12-30 | 999 | 999 | S/L | 5.0000 | ||||
| MACANIX DROBO | 2009-12-30 | 999 | 999 | S/L | 5.0000 | ||||
| IPAD | 2011-12-29 | 995 | 995 | S/L | 5.0000 | ||||
| SCANNER | 2013-07-15 | 253 | 253 | S/L | 5.0000 | ||||
| MALLORY'S MONITOR | 2013-12-12 | 300 | 300 | S/L | 5.0000 | ||||
| LONG SOFA TABLE | 2013-12-31 | 347 | 347 | S/L | 5.0000 | ||||
| SOFA | 2013-12-31 | 668 | 668 | S/L | 5.0000 | ||||
| SIDE TABLE | 2013-12-31 | 294 | 294 | S/L | 5.0000 | ||||
| 32" SAMSUNG TV | 2013-11-10 | 332 | 332 | S/L | 5.0000 | ||||
| 13" MACBOOK AIR | 2013-12-12 | 1,748 | 1,748 | S/L | 5.0000 | ||||
| MAC MINI | 2014-10-01 | 1,339 | 1,339 | S/L | 5.0000 | ||||
| MACBOOK - RITCH'S | 2014-12-09 | 1,798 | 1,798 | S/L | 5.0000 | ||||
| MACBOOK - BETSY'S | 2014-12-09 | 1,798 | 1,798 | S/L | 5.0000 | ||||
| HARD DRIVE | 2014-11-12 | 560 | 560 | S/L | 5.0000 | ||||
| MACBOOK PRO W/ RETINA DISPLAY | 2014-03-11 | 2,353 | 2,353 | S/L | 5.0000 | ||||
| NEW WEBSITE | 2010-05-18 | 1,000 | 1,000 | S/L | 3.0000 | ||||
| "A-FRAME" KIT | 2017-03-29 | 552 | 152 | S/L | 10.0000 | 55 | |||
| "WILD WOOZY KIT" | 2017-03-29 | 1,317 | 362 | S/L | 10.0000 | 132 | |||
| "ALL ABOARD KIT" | 2017-03-29 | 1,232 | 339 | S/L | 10.0000 | 123 | |||
| "SPIDER WEB KIT" | 2017-03-29 | 1,629 | 448 | S/L | 10.0000 | 163 | |||
| "FRAME CHANGER KIT" | 2017-11-11 | 1,662 | 360 | S/L | 10.0000 | 166 | |||
| NISSAN NV2500 CARGO VAN W/ SHELVING | 2017-06-20 | 37,546 | 18,773 | S/L | 5.0000 | 7,509 | |||
| MACBOOK PRO | 2018-06-20 | 2,149 | 645 | S/L | 5.0000 | 430 | |||
| WINDOW SIGNS | 2018-09-26 | 950 | 119 | S/L | 10.0000 | 95 | |||
| SKI CHALLENGE KIT | 2019-04-04 | 973 | 146 | S/L | 5.0000 | 195 | |||
| A-FRAME KIT | 2019-04-11 | 615 | 92 | S/L | 5.0000 | 123 | |||
| COPIER - IMAGE RUNNER ADVANCE RUNNER | 2020-01-14 | 5,241 | S/L | 5.0000 | 1,048 | ||||
| LAPTOP - APPLE MACBOOK PRO | 2020-09-21 | 1,769 | S/L | 5.0000 | 88 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 2 MACBOOKS & SOFTWARE | 2008-06 | PURCHASE | 2020-07 | 3,145 | 3,145 | |||||
| SAMSUNG VOICE MAIL | 2008-05 | PURCHASE | 2020-07 | 1,503 | 1,503 | |||||
| SAMSUNG VOICE MAIL | 2008-10 | PURCHASE | 2020-07 | 1,792 | 1,792 | |||||
| SCANNER | 2013-07 | PURCHASE | 2020-07 | 253 | 253 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BENEFICIAL INT. IN COMMUNITY FOUN. | 5,121,866 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 77,480 | 53,408 | 24,072 | |
| SOFTWARE/WEBSITE DEVELOPMENT | ||||
| EQUIPMENT | ||||
| BUILDING | ||||
| VEHICLES |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXCISE TAX | 157 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| TRAINING | 13,522 | 13,522 | ||
| DUES & SUBSCRIPTIONS | 1,316 | 1,316 | ||
| INSURANCE | 9,380 | 9,380 | ||
| BANK FEES | 987 | 987 | ||
| MARKETING | 12,796 | 12,796 | ||
| OFFICE EXPENSES | 5,002 | 5,002 | ||
| FUNDRAISING EXPENSE | 748 | 748 | ||
| COST OF PROGRAM SUPPLIES | 8,112 | 8,112 | ||
| ADVERTISING | 650 | 650 | ||
| POSTAGE | 485 | 485 | ||
| MAINTENANCE - OFFICE EQUIPMEN | 1,940 | 1,940 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LEADERSHIP PROGRAM | 92,633 | 92,633 | |
| PPP LOAN FORGIVENESS | 42,000 | 42,000 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 547,212 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 6,328 | 12,085 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL SERVICE | 1,838 | 1,838 | ||
| MANAGEMENT INVESTMENT FEES | 11,457 | 11,457 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 2,189 | 2,189 | ||
| OTHER | 299 | 299 | ||
| FOREIGN | 533 | 533 |