| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PLANTE & MORAN, PLLC | 3,000 | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN TOWER REIT 3.95% 03/15/2029-2028 | 9,258 | 9,310 |
| AMGEN INC 3.625% 05/22/2024-2024 | 7,702 | 7,684 |
| APPLE INC 2.85% 02/23/2023-2022 | 19,248 | 19,952 |
| BLACKROCK INC 3.375% 06/01/2022 | 19,888 | 19,824 |
| BP CAP MARKETS AMERICA 3.224% 04/14/2024-2024 | 5,412 | 5,409 |
| BRISTOL MYERS SQUIBB CO 3.25% 11/01/2023 | 19,610 | 20,601 |
| CISCO SYS INC SR NT 3% 06/15/2022 | 19,764 | 19,760 |
| CITIGROUP INC 2.876% 07/24/2023-2022 | 1,016 | 1,039 |
| CITIGROUP INC 3.668% 07/24/2028-2027 | 4,497 | 4,535 |
| CITIGROUP INC 3.98% 03/20/2030-2029 | 17,637 | 18,816 |
| CROWN CASTLE INTL CORP NEW 3.1% 11/15/2029-2029 | 6,507 | 6,612 |
| CROWN CASTLE INTL CORP NEW 4.3% | 17,622 | 17,815 |
| DETROIT EDISON GEN & REF 2.65% 6/15/22 | 19,179 | 19,518 |
| DUKE ENERGY CAROLINAS LLC 2.5% 3/15/23 | 18,922 | 19,829 |
| EBAY INC 2.7% 03/11/2030-2029 | 6,423 | 6,454 |
| EPR PPTYS 3.75% 08/15/29 | 14,256 | 13,431 |
| FORTUNE BRANDS HOME & SEC INC 3.25% 09/15/2029-2029 | 3,241 | 3,324 |
| GENERAL MTRS CO 4.875% | 19,352 | 19,969 |
| GOLDMAN SACHS 3.691% 06/05/28-27 | 7,425 | 8,064 |
| GOLDMAN SACHS SR GLOBAL NT FIXED/FLTG RATE 2.905% 07/24/2023-2022 | 3,049 | 3,116 |
| HONEYWELL 1.85% 11/01/2021-2021 | 18,854 | 19,225 |
| HOST HOTELS & RESORTS L P 3.375% 12/15/2021 | 9,945 | 10,285 |
| HUDSON PAC PPTYSLP 4.65% 04/01/2029-2029 | 8,824 | 9,345 |
| JPMORGAN CHASE & CO 3.702% 05/06/2030-2029 | 18,531 | 18,560 |
| KINDER MORGAN INC DEL 3.15% 01/15/2023-2022 | 1,023 | 1,052 |
| LAZARD GROUP LLC 4.375% 04/01/2024 | 17,644 | 18,764 |
| MASTERCARD INC 3.375% 04/01/2024 | 18,934 | 19,724 |
| MCDONALDS CORP 2.625% 09/01/2029-2029 | 2,186 | 2,189 |
| MERCK & CO INC. NEW 3.875% DUE 1/15/21 | 20,669 | 19,013 |
| NATIONAL RURAL UTILS COOP FIN | 19,040 | 19,490 |
| ONEOK INC 4.35% 03/15/2029-2028 | 13,908 | 14,743 |
| TOYOTA MOTOR CREDIT CORP 2.9% | 19,303 | 20,411 |
| U. S. BANCORP MED TERM 4.125% 05/24/21 | 20,935 | 19,220 |
| WALT DISNEY CO 2% 09/01/2029-2029 | 16,556 | 16,723 |
| WELLS FARGO & CO MEDIUM TERM SR 3.75% | 1,096 | 1,092 |
| WELLS FARGO & CO MEDIUM TERM SR 4.15% | 9,478 | 9,496 |
| WELLS FARGO COMPANY 3.55% 09/29/2025 | 1,064 | 1,123 |
| WILLIAMS PARTNERS LP 4.5% 11/15/2023-2023 | 14,899 | 15,435 |
| WRKCO INC 4.9% 03/15/2029-2028 | 18,095 | 18,528 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAIRD AGGREGATE BOND FUND | AT COST | 136,965 | 142,721 |
| BLACKROCK FDS V STRATEGIC INCOME OPPORTUNITIES PORTFOLIO-INST | AT COST | 208,213 | 218,582 |
| COLUMBIA EMERGING MARKETS FUND INST | AT COST | 105,130 | 161,794 |
| HARDING LOEVNER FDS INC INTERNATIONAL EQUITY PORTFOLIO | AT COST | 125,479 | 162,854 |
| NORTHERN SMALL CAP VALUE FD | AT COST | 165,217 | 159,388 |
| PIMCO INTERNATIONAL BOND FUND (U.S. DOLLAR-HEDGED) INST | AT COST | 134,127 | 131,518 |
| TIAA-CREF MUT FDS L/C GROW INDX-INST | AT COST | 702,495 | 1,025,520 |
| TIAA-CREF MUT FDS L/C VAL INDX-INST | AT COST | 1,051,982 | 1,103,504 |
| VANGUARD SHORT-TERM INVESTMENT-GRADE ADM | AT COST | 183,229 | 183,562 |
| VICTORY TRIVALENT INTERNATIONAL SMALL CAP FUND | AT COST | 137,080 | 173,392 |
| VIRTUS KAR SMALL-CAP GROWTH FUND-I | AT COST | 125,132 | 195,953 |
| WCM FOCUSED INTERNATIONAL GROWTH FUND-INS | AT COST | 109,078 | 172,338 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MICHIGAN ANNUAL REPORT FEE | 20 | 0 | 20 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RETURN OF SCHOLARSHIPS | 1,795 | 1,795 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 19,876 | 0 | 0 | |
| ESTIMATED TAX PAYMENTS | 12,280 | 0 | 0 |