| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 9,070 | 181 | 181 | 8,889 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC FXD RT | 54,723 | 54,723 |
| APPLE INC FXD RT | 52,448 | 52,448 |
| TARGET CORP FIXED RT | 51,381 | 51,381 |
| WELLS FARGO & CO FXD RT | ||
| COCA COLA CO FXD RT | ||
| PFIZER INC FXD RT |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN FDS EURO PAC GROWTH F2 | 195,571 | 195,571 |
| AMERICAN FUNDS NEW WORLD F2 | 53,670 | 53,670 |
| BERKSHIRE HATHAWAY INC | 264,100 | 264,100 |
| INVESCO ETF 2021 CB | 60,449 | 60,449 |
| INVESCO ETF 2022 CB | 61,335 | 61,335 |
| INVESCO ETF 2023 CB | 62,371 | 62,371 |
| INVESCO ETF S&P 500 EQL WGT | 272,681 | 272,681 |
| ISHARES TR CORE S&P MCP ETF | 84,807 | 84,807 |
| ISHARES TR CORE SMALL-CAP | 86,202 | 86,202 |
| ISHARES TR S&P 500 INDEX FUND | 274,035 | 274,035 |
| METROPOLITAN WEST FD TOTAL RET | 133,958 | 133,958 |
| VANGUARD FTSE DEV MKT ETF | 189,265 | 189,265 |
| VANGUARD FTSE EMR MKT ETF | 52,365 | 52,365 |
| ALPS ETR TR ALERIAN MLP | ||
| ALTRIA GROUP INC | ||
| APPLE INC | ||
| BRISTOL MEYERS SQUIBB | ||
| CHEVRON CORP | ||
| CISCO CORP | ||
| COSTCO WHOLESALE | ||
| ELI LILLY & CO | ||
| ISHARES RUSSELL 2000 VALUE ETF | ||
| ISHARES TR HIGH DIV EFT | ||
| ISHARES TR INTL SELEC DIV EFT | ||
| ISHARES TR SELECT DIV EFT | ||
| LOCKHEED MARTIN | ||
| MERCK & CO INC | ||
| MFS GOVT MKTS | ||
| MICROSOFT CORP | ||
| POWERSHARES EFT / INVESCO | ||
| STARBUCKS | ||
| VERIZON COMMUNICATIONS | ||
| WALT DISNEY CO |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 10,000 | 200 | 200 | 9,800 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 373,302 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| AUTOMOBILE EXPENSE | 5,362 | 107 | 107 | 5,255 |
| INSURANCE | 7,205 | 144 | 144 | 7,061 |
| OFFICE EXPENSE | 590 | 12 | 12 | 578 |
| POSTAGE | 66 | 1 | 1 | 65 |
| PROGRAM EXPENSES | 1,871 | 1,871 | ||
| TELEPHONE | 1,060 | 1,060 | ||
| TRAINING | 173 | 173 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 10,825 | 10,825 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 7,622 | 7,622 | ||
| STATE TAXES | 85 | 2 | 2 | 83 |
| FOREIGN TAXES | 305 | 305 |