| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 3,775 | 2,265 | 1,510 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BUS DVLPT CORP OF AMERICA | 198,312 | 119,821 |
| CION INVT CORP COM | 250,000 | 181,818 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | AT COST | 4,336,238 | 4,896,386 |
| GRIFFIN CAP REIT | AT COST | 250,000 | 229,370 |
| CERTIFICATES OF DEPOSITS | AT COST | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSETS | 360 | 360 | 360 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SAFE DEPOSIT BOX RENT | 36 | 22 | 14 | |
| INVESTMENT MANAGEMENT FEES | 480 | 480 | ||
| NON-OFFICE SUPPLIES | 356 | 214 | 142 | |
| INSURANCE | 265 | 159 | 106 | |
| DUES & SUBSCRIPTIONS | 450 | 270 | 180 | |
| MISCELLANEOUS EXPENSE | 1,964 | 1,178 | 786 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME - ENERGY TRANFER LP |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| JOSEPH & ELIZABETH BORRINK | N/A | 30,000 | 17,187 | 2014-03 | 2029-02 | 180 MONTHLY PAYMENTS OF $230.27 | 455 % | DEED OF TRUST ON REAL ESTATE | PURCHASE OF REAL ESTATE | N/A N/A N/A N/A | |
| KEVIN & CONNIE HYLTON | N/A | 20,000 | 8,485 | 2014-03 | 2024-02 | 120 MONTHLY PAYMENTS OF $207.76 | 455 % | DEED OF TRUST ON REAL ESTATE | PURCHASE OF REAL ESTATE | N/A N/A N/A N/A | |
| MICHAELA HIRSCHMAN | N/A | 132,657 | 132,657 | 2020-11 | 2042-10 | 262 MONTHLY PAYMENTS OF $575 | 115 % | ASSIGNMENT ON DEED OF TRUST FILED | PURCHASE OF REAL ESTATE | N/A N/A N/A N/A | |
| JARED & SADEY MUEHLENKAMP | N/A | 149,239 | 148,872 | 2020-11 | 2049-04 | 341 MONTHLY PAYMENTS OF $515 | 115 % | ASSIGNMENT ON DEED OF TRUST FILED | PURCHASE OF REAL ESTATE | N/A N/A N/A N/A |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAXES | 1,400 | |||
| FOREIGN TAXES | 327 | 327 |