| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,790 | 1,895 | 1,895 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BSBIX | 137,771 | 137,771 |
| BAGIX | 308,034 | 308,034 |
| STRYX | 177,611 | 177,611 |
| OSTIX | 136,053 | 136,053 |
| LAOSX | 106,881 | 106,881 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ODVIX | 407,260 | 407,260 |
| JOHIX | 333,796 | 333,796 |
| CMNIX | 48,183 | 48,183 |
| CCALX | 239,222 | 239,222 |
| DHMIX | 222,823 | 222,823 |
| DODGX | 588,993 | 588,993 |
| FEUPX | 341,583 | 341,583 |
| FUNFX | 876,731 | 876,731 |
| HLMEX | 173,587 | 173,587 |
| HMDYX | 341,012 | 341,012 |
| IGAIX | 122,101 | 122,101 |
| FNWFX | 137,494 | 137,494 |
| VTIAX | 156,124 | 156,124 |
| VFIAX | 176,649 | 176,649 |
| FWMIX | 293,368 | 293,368 |
| EMLP | 54,900 | 54,900 |
| SPY | 254,612 | 254,612 |
| SCHD | 314,029 | 314,029 |
| MO | 36,203 | 36,203 |
| FIF | 55,932 | 55,932 |
| PM | 62,838 | 62,838 |
| FDRXX | 2,171 | 2,171 |
| NTB | 15,019 | 15,019 |
| G | 31,599 | 31,599 |
| A | 40,998 | 40,998 |
| AL | 31,316 | 31,316 |
| ALB | 27,144 | 27,144 |
| BDX | 31,278 | 31,278 |
| BKI | 9,542 | 9,542 |
| CBRE | 37,005 | 37,005 |
| CIT | 8,472 | 8,472 |
| CRI | 20,319 | 20,319 |
| EWBC | 30,071 | 30,071 |
| EMI | 22,225 | 22,225 |
| EEFT | 45,360 | 45,360 |
| FNF | 13,799 | 13,799 |
| FRC | 30,708 | 30,708 |
| HXL | 19,832 | 19,832 |
| IEX | 4,582 | 4,582 |
| JOHIX | 34,758 | 34,758 |
| KEYS | 43,061 | 43,061 |
| LH | 32,364 | 32,364 |
| FWONK | 11,672 | 11,672 |
| MHK | 13,954 | 13,954 |
| PVH | 19,717 | 19,717 |
| ROP | 20,261 | 20,261 |
| ROST | 39,177 | 39,177 |
| SEIC | 20,402 | 20,402 |
| SLM | 29,005 | 29,005 |
| VIRT | 16,084 | 16,084 |
| WAB | 7,613 | 7,613 |
| XLNX | 17,721 | 17,721 |
| ARE | 27,624 | 27,624 |
| EQIX | 32,852 | 32,852 |
| MAA | 31,546 | 31,546 |
| FDRXX | 5,287 | 5,287 |
| CAN | 33,957 | 33,957 |
| ABT | 20,803 | 20,803 |
| ABBV | 38,574 | 38,574 |
| AKAM | 46,196 | 46,196 |
| ALXN | 14,687 | 14,687 |
| GOOGL | 78,869 | 78,869 |
| AMZN | 87,937 | 87,937 |
| AMGN | 45,984 | 45,984 |
| AAPL | 152,063 | 152,063 |
| AZO | 39,120 | 39,120 |
| BERY | 19,554 | 19,554 |
| AVGO | 52,542 | 52,542 |
| CDW | 22,404 | 22,404 |
| CERN | 41,594 | 41,594 |
| CSCO | 15,528 | 15,528 |
| CTXS | 43,323 | 43,323 |
| CLX | 36,346 | 36,346 |
| CMCSA | 38,776 | 38,776 |
| COO | 29,066 | 29,066 |
| COST | 59,531 | 59,531 |
| DHR | 37,764 | 37,764 |
| DIS | 14,494 | 14,494 |
| ECL | 17,525 | 17,525 |
| EXPD | 17,120 | 17,120 |
| FB | 49,169 | 49,169 |
| FAST | 18,067 | 18,067 |
| FFIV | 43,105 | 43,105 |
| FISV | 18,218 | 18,218 |
| HD | 42,499 | 42,499 |
| HON | 14,889 | 14,889 |
| ITW | 26,504 | 26,504 |
| JNJ | 20,459 | 20,459 |
| KDP | 25,600 | 25,600 |
| LMT | 24,849 | 24,849 |
| MMC | 36,270 | 36,270 |
| MAA | 32,124 | 32,124 |
| MKC | 38,240 | 38,240 |
| MSFT | 124,110 | 124,110 |
| NKE | 28,294 | 28,294 |
| ORCL | 53,499 | 53,499 |
| RSG | 8,667 | 8,667 |
| SNPS | 20,739 | 20,739 |
| TJX | 29,365 | 29,365 |
| TGT | 37,777 | 37,777 |
| TSCO | 16,870 | 16,870 |
| UNP | 20,822 | 20,822 |
| UNH | 35,068 | 35,068 |
| VZ | 35,837 | 35,837 |
| VRSK | 18,683 | 18,683 |
| VMW | 11,221 | 11,221 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCES ON RECEIPT OF INCOME | 684 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 19 | 0 | 19 | |
| WDFI ANNUAL FILING FEE | 10 | 10 | 0 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED APPRECIATION | 610,642 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 38,991 | 38,991 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,136 | 1,136 | 0 |