| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Cattails Feline Rescue | 2011-11-01 | 95,000 | 2,436 | Straight-Line Method | 39.000000 | 2,436 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2011-(1 month) $203 depreciation $95000 39 years = $2436 per year for 2012-present | 143,309 | 22,127 | 140,873 | 140,873 |
| Item No. | 1 |
|---|---|
| Lender's Name | Busey Bank |
| Lender's Title | Busey Bank |
| Relationship to Insider | Construction Loan |
| Original Amount of Loan | 95,000 |
| Balance Due | 34,878 |
| Date of Note | 2011-06 |
| Maturity Date | 2026-06 |
| Repayment Terms | Monthly Payments with interest |
| Interest Rate | 4.7500 |
| Security Provided by Borrower | Lot 17 Fox Run Subdivision Le Roy, IL 61752 |
| Purpose of Loan | Construction of a Feline Shelter |
| Description of Lender Consideration | Cash |
| Consideration FMV | 0 |
| Description | Amount |
|---|---|
| none | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Medical Supplies | 15,419 | 0 | 0 | 0 |
| Cat Litter | 10,026 | 0 | 0 | 0 |
| Cat Food | 12,006 | 0 | 0 | 0 |
| Utilities | 3,353 | 0 | 0 | 0 |
| Microchips | 2,625 | 0 | 0 | 0 |
| Misc. (shelter supplies) | 1,610 | 0 | 0 | 0 |
| Description | Amount |
|---|---|
| none | 0 |
| Name | Address |
|---|---|
| Gretchen Reid |
106 Marsh Hawk Dr LeRoy,IL61752 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property Taxes | 204 | 0 | 0 | 0 |