| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,200 | 1,550 | 4,650 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
DOROTHY TRACY EDUCATION CENTER |
205 S 5TH STREET SUITE 1000 SPRINGFIELD,IL62705 |
2020-04-02 | 1,750,000 | RENO OF PROPERTY IN MT. STERLING, IL TO BE UTILIZED AS AN EARLY LEARNING CENTER | 1,750,000 | 2020-12-31 | COMPLETED RENOVATIONS OF PROPERTY IN MT. STERLING, IL. | ||
|
BROWN COUNTY EARLY LEARNING CENTER |
205 S 5TH STREET SUITE 1000 SPRINGFIELD,IL62705 |
2020-04-02 | 250,000 | OPERATIONS OF THE BROWN COUNTY EARLY LEARNING CENTER | 250,000 | 2020-12-31 | READY TO BEGIN OPERATIONS AT START OF 2021. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INFLATION PROTECTION SEC ADM | 518,265 | 518,265 |
| LOOMIS SAYLES FUNDS GLOBAL BOND FUND | 1,103,367 | 1,103,367 |
| BAIRD CORE PLUS BOND INSTL | 2,218,286 | 2,218,286 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD GROWTH INDEX FUND | 1,312,513 | 1,312,513 |
| AMG RIVER ROAD SMALL CAP VALUE | 377,917 | 377,917 |
| VANGUARD EXPLORER ADMIRAL | 359,214 | 359,214 |
| EUROPACIFIC GROWTH | 2,011,412 | 2,011,412 |
| VANGUARD VALUE INDEX FUND | 1,676,855 | 1,676,855 |
| VANGUARD MIDCAP GROWTH INDEX | 734,147 | 734,147 |
| VANGUARD 500 INDEX FUND | 2,435,978 | 2,435,978 |
| VANGUARD MID CAP VALUE INDEX | 669,213 | 669,213 |
| HARTFORD SCHRODERS INTL MULTI CAP VA | 1,759,744 | 1,759,744 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 43,105 | 43,105 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXCISE TAX | 698 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| DIRECT CHARITABLE ACTIVITIES | 12,445 | 12,445 | ||
| EDUCATION | 9,626 | 9,626 | ||
| DUES AND SUBSCRIPTIONS | 3,385 | 3,385 | ||
| OFFICE EXPENSES | 6,184 | 6,184 | ||
| TECHNOLOGY EXPENSE | 10,644 | 10,644 | ||
| INSURANCE | 2,886 | 2,886 | ||
| BANK FEES | 100 | 100 | ||
| MISCELLANEOUS | 2,175 | 3,215 | ||
| ADVERTISING | ||||
| CYBERGRANTS | 4,075 | 4,075 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GRANTS REFUNDED | 2,915 | 2,915 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING EXPENSE - 6020 | 19,251 | 19,251 | ||
| INVESTMENT FEE | 28,245 | 28,245 | ||
| CONSULTING EXPENSE - 6102 | 29,700 | 29,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES AND FILING FEES | 813 | |||
| FOREIGN TAX WITHHELD | 5,169 | 5,169 |