| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,208 | 3,604 | 0 | 3,604 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| THE SOUTHERN CO 4.95% SER-A | 250,000 | 274,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC | 40,493 | 1,700,024 |
| INTL BUSINESS MACHINES CORP. | 155,330 | 221,549 |
| JOHNSON & JOHNSON | 200,395 | 455,615 |
| PEPSICO INC. | 130,986 | 355,030 |
| PROCTER & GAMBLE | 293,745 | 631,417 |
| UNITED TECHNOLOGIES CORP. | ||
| VERIZON COMMUNICATIONS | 231,086 | 392,568 |
| MC DONALDS CORP | 100,387 | 257,496 |
| PS BUSINESS PARKS INC. | 162,800 | 170,093 |
| VORNADO REALTY TRUST 5.25% | ||
| DIGITAL RLTY TST INC | 100,000 | 109,200 |
| DUKE ENERGY CORP | 250,000 | 285,100 |
| COLGATE PALMOLIVE CO | 39,804 | 105,263 |
| RAYTHEON TECHNOLOGIES CORP. | 18,000 | 37,114 |
| UNITED PARCEL SER INC CL-B | 43,668 | 104,240 |
| PUBLIC STRG DEP SHS PF | 50,000 | 52,080 |
| GS BUFFERED PLUS SX5E | 300,000 | 293,700 |
| WELLS FARGO CO DEP SH PFD CL A | 125,000 | 131,900 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HEALTH CARE SEL SECT SPDR FD | AT COST | 78,788 | 291,654 |
| ISHARES S&P MIDCAP 400 INDEX | AT COST | 75,489 | 240,172 |
| CLEARBRIDGE ENERGY MLP FD | AT COST | ||
| VANGUARD GROWTH ETF | AT COST | 283,582 | 750,140 |
| VANGUARD MIDCAP GROWTH ETF | AT COST | 320,134 | 750,516 |
| VIRTUS MULTI SECT SHT TRM BDI | AT COST | ||
| DOUBLELINE TOTAL RETURN I | AT COST | 1,091,260 | 1,070,132 |
| METROPOLITAN WEST TOT RET BD I | AT COST | 1,253,695 | 1,292,636 |
| VANGUARD INDUSTRIAL ETF | AT COST | 250,296 | 380,098 |
| VANGUARD MATERIAL ETF | AT COST | ||
| AMERICAN EUROPACIFIC GRW F2 | AT COST | ||
| AMERICAN NEW WORLD F2 | AT COST | 655,737 | 995,564 |
| BLACKROCK EVENT DRIVEN EQ INST | AT COST | 609,543 | 669,721 |
| CAUSEWAY EMERGING MKTS INST | AT COST | ||
| WESTERN ASSET MACRO OPPORT I | AT COST | 469,416 | 494,652 |
| FIRST TRUST AMEX BIOTECH | AT COST | 249,113 | 306,582 |
| MSIF ULTRA-SHORT INCOME IR | AT COST | ||
| FIRST TRUST DJ INTERNET IDX | AT COST | 12,963 | 14,432 |
| VANGUARD INFO TECH ETF | AT COST | 44,850 | 195,292 |
| VANGUARD INTERMEDIATE TERM BND | AT COST | 10,929 | 10,956 |
| VANGUARD SMALL CAP ETF | AT COST | 7,491 | 8,371 |
| VANGUARD UTILITY ETF | AT COST | 74,934 | 87,135 |
| VANGUARD VALUE ETF | AT COST | 14,256 | 14,870 |
| JPMORGAN EMERGING MKTS EQ I | AT COST | 300,283 | 307,242 |
| MSIF INTL OPPORTUNITY PTF 1 | AT COST | 223,797 | 331,958 |
| PIMCO INCOME I2 | AT COST | 5,715 | 5,820 |
| WESTERN AST INT MAT NY MUNI I | AT COST | 659,605 | 654,506 |
| ACAP STRATEGIC INTERVAL COMMON | AT COST | 723,172 | 829,121 |
| BX/GSO SECURED LENDING FUND | AT COST | 369,782 | 371,644 |
| BX/GSO SECURED LENDING FUND CPV | AT COST | 81,862 | 80,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 1,656 | 1,656 | ||
| Machinery and Equipment | 2,382 | 2,382 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER EXP | 1,106 | 1,106 | ||
| EPTL FILING FEE | 750 | 750 | ||
| FINANCIAL ADVISORY FEES | 83,857 | 83,857 | ||
| INVESTMENT FEES | 2,779 | 2,779 | ||
| PAYROLL PROCESSING | 900 | 900 | ||
| TELEPHONE | 1,608 | 1,608 |
| Description | Amount |
|---|---|
| NON DIVIDEND DISTRIBUTIONS | 481 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 1,393 | 2,221 |
| EPTL FILING FEE | 1,500 | 1,500 |
| EXCISE TAX PAYABLE | 11,300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 14,724 | |||
| FOREIGN TAX WITHHELD | 906 | 906 | ||
| PAYROLL TAXES | 3,065 | 3,065 |