| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 450 | 450 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | 37,000 | 40,988 |
| 277923728 EATON VANCE GLOBAL M | 193,229 | 186,341 |
| 258620103 DOUBLELINE TOTAL RET | 140,000 | 137,525 |
| 670678390 NUVEEN STRATEGIC INC | 37,926 | 38,292 |
| 87234N765 TCW EMERGING MARKETS | ||
| 464288281 ISHARES JPMORGAN USD | ||
| 057071854 BAIRD AGGREGATE BOND | 270,000 | 274,943 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 053484101 AVALONBAY CMNTYS INC | 4,035 | 10,428 |
| 922908553 VANGUARD REIT ETF | 38,171 | 72,445 |
| 91324P102 UNITED HEALTH GROUP | 4,547 | 61,369 |
| 74254V273 PRINCIPAL GL R E SEC | 45,000 | 50,715 |
| 097023105 BOEING CO | 8,008 | 22,476 |
| 717081103 PFIZER INC | 5,508 | 7,362 |
| 205887102 CONAGRA FOODS INC | 7,369 | 9,790 |
| 20030N101 COMCAST CORP CL A | 9,579 | 27,248 |
| 191216100 COCA COLA COMPANY | 4,900 | 6,855 |
| 126650100 CVS HEALTH CORPORATI | 4,737 | 7,172 |
| 589509108 MERGER FUND | ||
| 254687106 DISNEY WALT CO | 8,704 | 36,236 |
| 084670702 BERKSHIRE HATHAWAY I | 12,574 | 34,781 |
| 46625H100 J P MORGAN CHASE CO | 8,934 | 26,685 |
| 464287465 ISHARES MSCI EAFE ET | 112,390 | 180,795 |
| 464287200 ISHARES S P 500 E T | 80,180 | 174,556 |
| 00769G543 CAMBIAR INTL EQUITY | ||
| 58155Q103 MCKESSON CORPORATION | ||
| 464287705 ISHARES S P MIDCAP 4 | 38,964 | 100,108 |
| 718172109 PHILIP MORRIS INTL | 9,601 | 9,107 |
| 149498107 CAUSEWAY EMERGING MA | 33,776 | 51,995 |
| 166764100 CHEVRON CORPORATION | 8,051 | 8,445 |
| 458140100 INTEL CORP | 7,759 | 17,437 |
| G51502105 JOHNSON CTLS INTL PL | 10,097 | 10,296 |
| 071813109 BAXTER INTERNATIONAL | 7,188 | 14,443 |
| 594918104 MICROSOFT CORP | 6,292 | 53,381 |
| 17275R102 CISCO SYSTEMS INC | 10,112 | 20,138 |
| 872540109 TJX COMPANIES INC | 5,015 | 23,902 |
| 922042858 VANGUARD FTSE EMERGI | 55,939 | 70,906 |
| 29875E100 AMERICAN EUROPACIFIC | 42,364 | 63,829 |
| 68389X105 ORACLE CORPORATION | 5,762 | 12,938 |
| 580135101 MCDONALDS CORP | 5,329 | 16,094 |
| 464287606 ISHARES SP MIDCAP 40 | ||
| 464287804 I SHARES S P SMALLC | 19,313 | 63,319 |
| 06828M876 BARON EMERGING MARKE | 22,998 | 41,456 |
| 464287648 ISHARES RUSSELL 2000 | 14,908 | 47,306 |
| 037833100 APPLE INC | 10,007 | 126,056 |
| G29183103 EATON CORP PLC | 3,009 | 8,290 |
| 02079K107 ALPHABET INC CL C | 1,419 | 8,759 |
| 404280406 HSBC HOLDINGS PLC SP | ||
| 87612E106 TARGET CORP | 7,791 | 22,949 |
| 806857108 SCHLUMBERGER LTD | ||
| 008252108 AFFILIATED MANAGERS | 5,101 | 6,102 |
| 89151E109 TOTAL SA SPON A D R | 3,849 | 3,353 |
| 911312106 UNITED PARCEL SERVIC | 6,748 | 17,682 |
| 25243Q205 DIAGEO PLC SPONSORED | 6,888 | 14,293 |
| 464287614 ISHARES RUSSELL 1000 | 19,468 | 96,456 |
| 375558103 GILEAD SCIENCES INC | 5,429 | 16,313 |
| 460146103 INTERNATIONAL PAPER | 6,575 | 6,961 |
| 02079K305 ALPHABET INC CL A | 1,427 | 8,763 |
| 46090E103 INVESCO QQQ TRUST ET | 48,464 | 96,632 |
| 42250P103 HEALTHPEAK PROPERTIE | 2,613 | 6,046 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P650 TIAA CREF SHORT TERM | AT COST | 300,000 | 306,913 |
| 543495691 LOOMIS SAYLES GLOBAL | |||
| 922908512 VANGUARD MID CAP VAL | AT COST | 44,856 | 55,316 |
| 464287481 ISHARES RUSSELL MIDC | AT COST | 140,318 | 174,505 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 5,248 | 5,248 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 4,032 | 1,099 | 1,099 |
| Description | Amount |
|---|---|
| PY ROC ADJ | 14 |
| VANGUARD REIT ADJ | 203 |
| COST BASIS ADJ | 185 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 2,853 | 0 | 2,853 | |
| STATE FILING FEE/TAX | 25 | 0 | 25 | |
| ADR FEES | 5 | 5 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 25,311 | 25,311 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 558 | 558 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 396 | 396 | 0 |