| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | 82,727 | 86,150 |
| 74440B884 PGIM TOTAL RETURN BO | 229,600 | 236,971 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 19765N245 COLUMBIA FDS SER DIV | 240,813 | 323,980 |
| 03027X100 AMERICAN TOWER CORP | 33,893 | 72,950 |
| 464287804 I SHARES S P SMALLC | 38,471 | 64,330 |
| 024835100 AMERICAN CAMPUS COMM | ||
| 46432F842 ISHARES CORE MSCI EA | ||
| 46434G103 ISHARES CORE MSCI EM | 87,412 | 119,427 |
| 77954Q106 T ROWE PRICE BLUE CH | 294,604 | 639,908 |
| 731068102 POLARIS INDS INC | 17,800 | 152,448 |
| 464287481 ISHARES RUSSELL MIDC | 42,033 | 61,590 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288885 ISHARES MSCI EAFE GR | AT COST | 192,402 | 211,911 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,452 | 957 | 957 |
| Description | Amount |
|---|---|
| SALIENT MLP ENERGY ROC ADJ | 317 |
| ROUNDING ADJUSTMENT | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST FEES | 22,481 | 17,985 | 4,496 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 488 | 488 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 210 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 133 | 133 | 0 |