| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92343V104 VERIZON COMMUNICATIO | 109,844 | 197,100 |
| 89417E109 TRAVELERS COS INC | 49,525 | 177,190 |
| 594918104 MICROSOFT CORP | 57,299 | 498,714 |
| 580135101 MCDONALDS CORP | 57,310 | 207,840 |
| 02209S103 ALTRIA GROUP INC | 23,135 | 102,700 |
| 949746101 WELLS FARGO CO | 46,760 | 56,772 |
| 718172109 PHILIP MORRIS INTL | 41,013 | 154,919 |
| 191216100 COCA COLA COMPANY | 97,086 | 192,600 |
| 88579Y101 3M CO | 48,545 | 228,358 |
| 742718109 PROCTER GAMBLE CO | 59,418 | 153,852 |
| 609207105 MONDELEZ INTERNATION | 15,472 | 95,911 |
| 46625H100 J P MORGAN CHASE CO | 54,684 | 270,207 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 670678507 NUVEEN REAL ESTATE S | AT COST | 180,229 | 187,616 |
| 670690510 NUVEEN GLOBAL INFRAS | AT COST | 169,245 | |
| 464287226 ISHARES CORE TOTAL U | AT COST | 829,332 | 890,618 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 532,105 | 665,988 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 81,209 | 104,648 |
| 808509640 LAUDUS INTERNATIONAL | AT COST | 163,033 | |
| 79471L602 SALIENT MLP ENERGY I | AT COST | 47,606 | |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 50,000 | 48,629 |
| 00143W859 INVESCO OPPENHEIMER | AT COST | 236,281 | 375,194 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 181,492 | 251,648 |
| 464287200 ISHARES S P 500 E T | AT COST | 176,139 | 222,912 |
| 31420B300 FEDERATED INST HI YL | AT COST | 100,000 | 103,005 |
| Description | Amount |
|---|---|
| ROC ADJUSTMENT | 1,690 |
| ROUNDING ADJUSTMENT | 8 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,194 | 1,194 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,430 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,326 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 77 | 77 | 0 |