| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSACK AND COMPANY CPAS LLC | 7,850 | 7,850 | 7,850 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DESK, CHAIR LONI | 2012-12-12 | 6,818 | 6,818 | S/L | 5.0000 | ||||
| DESK, CHAIR JOAN | 2012-12-28 | 6,504 | 6,505 | S/L | 5.0000 | ||||
| LECTURN | 2012-12-28 | 1,027 | 1,027 | S/L | 5.0000 | ||||
| 6 CONFERENCE TABLES | 2012-12-28 | 2,734 | 2,735 | S/L | 5.0000 | ||||
| 40 CONFERENCE CHAIRS | 2012-12-28 | 9,259 | 9,260 | S/L | 5.0000 | ||||
| 2 DRAWER FILE | 2012-12-28 | 1,284 | 1,284 | S/L | 5.0000 | ||||
| LEATHER SOFA | 2013-03-06 | 2,000 | 1,952 | S/L | 7.0000 | 48 | |||
| BLACKBURN PHOTO FRAMING | 2013-06-11 | 1,650 | 1,552 | S/L | 7.0000 | 98 | |||
| 3 GUEST CHAIRS | 2013-04-08 | 2,006 | 1,935 | S/L | 7.0000 | 71 | |||
| 2 WOODED CHAIRS | 2013-04-08 | 1,570 | 1,514 | S/L | 7.0000 | 56 | |||
| WINDOW TREATMENTS | 2013-04-04 | 3,400 | 3,279 | S/L | 7.0000 | 121 | |||
| INTERIOR SIGNAGE | 2013-03-06 | 1,250 | 1,220 | S/L | 7.0000 | 30 | |||
| RUGS | 2013-03-06 | 5,044 | 4,924 | S/L | 7.0000 | 120 | |||
| LAMINATE TOP | 2013-02-14 | 1,800 | 1,779 | S/L | 7.0000 | 21 | |||
| 5 DRAWER FILE CABINET | 2013-03-19 | 2,200 | 2,121 | S/L | 7.0000 | 79 | |||
| DESK VICKYS | 2014-04-10 | 2,349 | 1,930 | S/L | 7.0000 | 335 | |||
| 10 CHAIRS CONFERENCE ROOM | 2014-06-16 | 1,375 | 1,080 | S/L | 7.0000 | 197 | |||
| ALARM SYSTEM | 2013-06-15 | 6,119 | 6,119 | S/L | 5.0000 | ||||
| TELEPHONE | 2009-02-03 | 2,650 | 2,650 | S/L | 5.0000 | ||||
| LASER JET PRINTER | 2012-12-28 | 900 | 900 | S/L | 5.0000 | ||||
| COMPUTER JOANS | 2012-12-28 | 1,649 | 1,649 | S/L | 5.0000 | ||||
| COMPUTER | 2012-07-03 | 850 | 850 | S/L | 5.0000 | ||||
| SOUND SYSTEM | 2013-05-22 | 2,257 | 2,257 | S/L | 5.0000 | ||||
| DLP PROJECTOR | 2013-12-31 | 1,130 | 1,130 | S/L | 5.0000 | ||||
| TOUCH IT BOARD | 2013-01-06 | 3,248 | 3,248 | S/L | 5.0000 | ||||
| WIRELESS MICROPHONE | 2013-09-18 | 959 | 959 | S/L | 5.0000 | ||||
| 2014 MV-1 | 2016-07-07 | 29,460 | 20,622 | S/L | 5.0000 | 5,892 | |||
| DESKS AND CHAIRS | 2018-11-16 | 4,758 | 736 | S/L | 7.0000 | 680 | |||
| COMPUTER | 2018-08-28 | 2,353 | 628 | S/L | 5.0000 | 470 | |||
| 9 CHAIRS | 2018-06-05 | 1,521 | 345 | S/L | 7.0000 | 217 | |||
| 2019 DODGE GRAND CARAVAN | 2019-12-10 | 46,439 | 791 | S/L | 5.0000 | 9,287 | |||
| NETWORK | 2019-12-23 | 7,902 | S/L | 5.0000 | 1,580 | ||||
| LEASEHOLD IMPROVEMENT | 2019-03-29 | 10,000 | 1,500 | S/L | 5.0000 | 2,000 | |||
| DELL LAPTOP | 2020-12-02 | 1,714 | S/L | 5.0000 | 29 | ||||
| WEBSTIE DESIGN | 2020-10-01 | 3,350 | S/L | 5.0000 | 168 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORP BONDS PER US BANK ATTACHED | 216,035 | 216,035 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORP STOCK PER US BANK ATTACHED | 2,382,227 | 2,382,227 |
| FOREIGN CORP STOCK PER US BANK ATT | 743,888 | 743,888 |
| MUTUAL FUNDS PER US BANK ATTACHED | 469,023 | 469,023 |
| AMANA INCOME FUND INVESTOR | 101,907 | 101,907 |
| JANUS HENDERSON BALANCED FUND | 84,789 | 84,789 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 225,291 | 225,291 | 225,291 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN GFH RESOURCES, INC. | AT COST | 273,613 | 273,613 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT AND LEASEHOLD IMPROVEMENTS | 179,530 | 116,798 | 62,732 | 62,732 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 3,531 | 3,531 | 3,531 |
| RIGHT OF USE | 156,971 | 116,635 | 116,635 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| PROGRAM EXPENSES | 45,157 | 990 | 44,167 | |
| OFFICE EXPENSE | 12,938 | 11,844 | ||
| INSURANCE | 11,601 | 15,111 | ||
| MARKETING | 11,362 | 11,362 | ||
| BOARD EXPENSES | 25 | 25 | ||
| OTHER EXPENSE | 2,029 | 2,020 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM FEE INCOME | 990 | 990 | |
| INCOME OF SUBSIDIARY | 33,146 | 33,146 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 300,549 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OPERATING LEASE PAYABLE | 156,971 | 116,635 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| U.S. BANK | 42,054 | 42,054 | 42,054 | |
| BOOKKEEPING SERVICE | 11,508 | 11,508 | ||
| PAYROLL SERVICE | 1,322 | 1,322 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 2,203 | |||
| PROPERTY TAX | 4,728 |