| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & PREPARATION OF FORM 990-PF | 2,730 | 0 | 2,730 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RENTAL 724 PINE, ALBANY | 1971-12-31 | 81,000 | 81,000 | SL | 25.000000000000 | 0 | 0 | ||
| RENTAL 724 PINE-IMPROVEMENTS | 1983-09-29 | 2,695 | 2,695 | SL | 5.000000000000 | 0 | 0 | ||
| RENTAL 724 PINE-CENTRAL AIR | 1985-06-05 | 2,725 | 2,725 | SL | 5.000000000000 | 0 | 0 | ||
| RENTAL 724 PINE-NEW ROOF | 1989-10-05 | 28,832 | 27,831 | SL | 31.500000000000 | 915 | 915 | ||
| LAND | 87,579 | L | 0 | 0 | |||||
| RENTAL 724 PINE-ASPHALT & RE-STRIPING PARKING LOT | 2000-07-24 | 4,258 | 4,171 | SL | 20.000000000000 | 87 | 87 | ||
| RENTAL 724 PINE, ALBANY APPRAISAL | 2010-04-26 | 1,400 | 501 | SL | 27.500000000000 | 51 | 51 | ||
| RENTAL 724 PINE, ALBANY GUTTERS | 2014-05-22 | 5,641 | 833 | SL | 39.000000000000 | 145 | 145 | ||
| RENTAL 724 PINE, ALBANY | 2019-02-06 | 79,989 | 2,222 | SL | 39.000000000000 | 2,051 | 2,051 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR LEASE CORP 3.75% 01 JUN 2026 | 8,811 | 9,718 |
| AMGEN INC 2.25% 19 AUG 2023 | 7,958 | 8,320 |
| ANHEUSER-BUSCH INBEV WORLDWIDE INC 4.9% 23 JAN 2031 | 7,075 | 8,521 |
| APPLE INC 2.1% 12 SEP 2022 | 7,930 | 8,205 |
| AT&T INC 4.5% 15 MAY 2035 | 6,807 | 8,004 |
| BANK OF AMERICA CORP 6.11% 29 JAN 2037 | 5,636 | 8,228 |
| BANK OF AMERICA CORP VARIABLE 3.559% 23 APR 2027 | 8,000 | 8,827 |
| BANK OF NEW YORK MELLON CORP/THE .75% 28 JAN 2026 | 7,984 | 7,893 |
| BERKSHIRE HATHAWAY FINANCE CORP 4.25% 15 JAN 2049 | 8,375 | 8,385 |
| BLACKROCK INC 1.9% 28 JAN 2031 | 7,980 | 7,902 |
| BP CAPITAL MARKETS AMERICA INC 3.796% 21 SEP 2025 | 8,096 | 8,872 |
| CAPITAL ONE FINANCIAL CORP 3.65% 11 MAY 2027 | 7,992 | 8,873 |
| CHARLES SCHWAB CORP/THE .9% 11 MAR 2026 | 7,994 | 7,917 |
| CITIGROUP INC VARIABLE .776% 30 OCT 2024 | 11,001 | 11,051 |
| CITRIX SYSTEMS INC 1.25% 01 MAR 2026 | 8,011 | 7,944 |
| COMCAST CORP 3.75% 01 APR 2040 | 7,945 | 7,830 |
| DUKE ENERGY CORP 2.4% 15 AUG 2022 | 7,830 | 8,216 |
| DUPONT DE NEMOURS INC 4.205% 15 NOV 2023 | 8,081 | 8,764 |
| EXXON MOBIL CORP 2.44% 16 AUG 2029 | 8,021 | 8,303 |
| FEDERAL HOME LOAN MORTGAGE CORP 6.25% 15 JUL 2032 | 21,244 | 23,696 |
| FIDELITY NATIONAL INFORMATION SERVICES INC 1.65% 01 MAR 2028 | 7,887 | 7,894 |
| GILEAD SCIENCES INC 3.65% 01 MAR 2026 | 6,979 | 7,754 |
| GOLDMAN SACHS GROUP INC/THE VARIABLE 2.905% 24 JUL 2023 | 7,905 | 8,267 |
| HSBC HOLDINGS PLC VARIABLE 3.973% 22 MAY 2030 | 8,099 | 8,897 |
| INTERNATIONAL BUSINESS MACHINES CORP 3.45% 19 FEB 2026 | 8,025 | 8,801 |
| INTERNATIONAL BUSINESS MACHINES CORP 3.5% 15 MAY 2029 | 8,041 | 8,791 |
| JPMORGAN CHASE & CO VARIABLE 3.782% 01 FEB 2028 | 15,200 | 16,840 |
| KROGER CO/THE 2.65% 15 OCT 2026 | 7,998 | 8,536 |
| LOWE'S COS INC 3.65% 05 APR 2029 | 8,519 | 8,941 |
| MOLSON COORS BEVERAGE CO 5% 01 MAY 2042 | 8,069 | 9,500 |
| MORGAN STANLEY 2.75% 19 MAY 2022 | 8,014 | 8,234 |
| MORGAN STANLEY 3.7% 23 OCT 2024 | 8,091 | 8,818 |
| ORACLE CORP 2.625% 15 FEB 2023 | 7,993 | 8,346 |
| PROCTER & GAMBLE CO/THE 3% 25 MAR 2030 | 7,131 | 7,644 |
| SOUTHERN CO 3.70% 30 APR 2030 | 7,001 | 7,757 |
| SYSCO CORP 3.3% 15 FEB 2050 | 8,795 | 8,777 |
| TD AMERITRADE HOLDING CORP 3.75% 01 APR 2024 | 8,088 | 8,740 |
| TOYOTA MOTOR CREDIT CORP .8% 09 JAN 2026 | 7,993 | 7,896 |
| TOYOTA MOTOR CREDIT CORP 3.4% 15 SEP 2021 | 8,008 | 8,131 |
| TRUIST FINANCIAL CORP 1.267% 02 MAR 2027 | 13,009 | 13,031 |
| TRUIST FINANCIAL CORP 2.7% 27 JAN 2022 | 7,984 | 8,162 |
| VALERO ENERGY CORP 3.4% 15 SEP 2026 | 7,903 | 8,565 |
| VERIZON COMMUNICATIONS INC .85% 20 NOV 2025 | 7,999 | 7,862 |
| WALMART INC 3.55% 26 JUN 2025 | 8,074 | 8,876 |
| PGIM HIGH YIELD FUND | 95,902 | 96,170 |
| EXXON MOBIL CORP 4.327% 19 MAR 2050 | 7,000 | 8,180 |
| HP INC 3.4% 17 JUN 2030 | 7,990 | 8,581 |
| BANK OF NOVA SCOTIA/THE 1.05% 02 MAR 2026 | 7,983 | 7,935 |
| EQUINOR ASA 3.7% 01 MAR 2024 | 8,136 | 8,734 |
| LLOYDS BANKING GROUP PLC SNR PIDI NTS 4.375% 22 MAR 2028 | 8,046 | 9,181 |
| MITSUBISHI UFJ FINANCIAL GROUP INC VARIABLE .848% 15 SEP 2024 | 8,007 | 8,053 |
| SHELL INTERNATIONAL FINANCE BV 2.375% 07 NOV 2029 | 7,889 | 8,205 |
| BANK OF NOVA SCOTIA/THE 2.2% 03 FEB 2025 | 8,979 | 9,386 |
| DOUBLELINE EMERGING MARKETS FIXED INCOME FUND | 27,810 | 28,449 |
| ROYAL BANK OF CANADA .875% 20 JAN 2026 | 15,996 | 15,785 |
| VANGUARD EMERGING MARKETS BOND FUND | 17,899 | 18,489 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC | 8,588 | 22,241 |
| AMAZON.COM INC | 11,581 | 30,929 |
| APPLE INC | 15,174 | 54,688 |
| FACEBOOK INC | 12,336 | 14,684 |
| INTUIT INC | 1,781 | 7,023 |
| MASTERCARD INC | 5,998 | 6,369 |
| MICROSOFT CORP | 20,717 | 49,032 |
| NVIDIA CORP | 5,585 | 17,006 |
| QUALCOMM INC | 9,039 | 15,798 |
| SALESFORCE.COM INC | 4,536 | 6,928 |
| SBA COMMUNICATIONS CORP | 7,615 | 6,378 |
| TJX COS INC/THE | 10,516 | 10,096 |
| VERTEX PHARMACEUTICALS INC | 6,171 | 6,377 |
| VISA INC | 12,223 | 18,053 |
| WALT DISNEY CO/THE | 12,595 | 17,770 |
| ZOETIS INC | 8,766 | 14,903 |
| BLACKROCK INC | 5,911 | 11,112 |
| COMCAST CORP | 10,002 | 14,182 |
| COSTCO WHOLESALE CORP | 7,547 | 7,282 |
| ECOLAB INC | 3,610 | 6,071 |
| ELI LILLY & CO | 5,337 | 13,933 |
| HILTON WORLDWIDE HOLDINGS INC | 8,548 | 9,400 |
| HOME DEPOT INC/THE | 7,410 | 12,917 |
| HONEYWELL INTERNATIONAL INC | 7,611 | 14,772 |
| MCDONALD'S CORP | 5,501 | 8,864 |
| MONDELEZ INTERNATIONAL INC | 10,163 | 9,994 |
| NEXTERA ENERGY INC | 2,619 | 11,463 |
| PPG INDUSTRIES INC | 7,885 | 8,763 |
| PROCTER & GAMBLE CO/THE | 6,262 | 7,782 |
| THERMO FISHER SCIENTIFIC INC | 5,305 | 16,203 |
| UNITED PARCEL SERVICE INC | 8,304 | 11,048 |
| UNITEDHEALTH GROUP INC | 10,777 | 11,960 |
| CHEVRON CORP | 11,785 | 10,700 |
| CISCO SYSTEMS INC | 2,978 | 4,666 |
| CITIGROUP INC | 7,540 | 8,630 |
| CVS HEALTH CORP | 9,819 | 10,833 |
| DOMINION RESOURCES INC/VA | 9,304 | 7,925 |
| EXXON MOBIL CORP | 11,449 | 9,787 |
| GOLDMAN SACHS GROUP INC/THE | 8,616 | 8,945 |
| JPMORGAN CHASE & CO | 7,688 | 19,132 |
| MERCK & CO INC | 6,272 | 8,497 |
| PRUDENTIAL FINANCIAL INC | 3,176 | 5,810 |
| RAYTHEON TECHNOLOGIES CORP | 8,383 | 12,382 |
| TRUIST FINANCIAL CORP | 4,823 | 8,316 |
| VERIZON COMMUNICATIONS INC | 8,919 | 12,332 |
| WALMART INC | 7,470 | 10,524 |
| ARTISAN MID CAP FUND | 52,774 | 67,250 |
| VICTORY RS SMALL CAP GROWTH FUND | 38,176 | 63,619 |
| SYNCHRONY FINANCIAL | 8,923 | 8,935 |
| BEST BUY CO INC | 10,180 | 8,931 |
| FIFTH THIRD BANCORP | 8,714 | 9,228 |
| MSC INDUSTRIAL DIRECT CO INC | 6,479 | 7,838 |
| NUANCE MID CAP VALUE FUND | 42,501 | 45,341 |
| PGIM QMA SMALL-CAP VALUE FUND | 54,829 | 49,809 |
| CHUBB LTD | 9,776 | 13,982 |
| EATON CORP PLC | 8,483 | 16,274 |
| HARDING LOEVNER INTERNATIONAL EQUITY PORTFOLIO | 57,321 | 81,698 |
| JOHCM INTERNATIONAL SELECT FUND | 68,859 | 92,873 |
| LYONDELLBASELL INDUSTRIES NV | 7,442 | 10,103 |
| ARTISAN DEVELOPING WORLD FUND | 19,150 | 39,060 |
| BARON EMERGING MARKETS FUND | 56,902 | 93,093 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| RENTAL 724 PINE, ALBANY | 81,000 | 81,000 | 0 | |
| RENTAL 724 PINE-IMPROVEMENTS | 2,695 | 2,695 | 0 | |
| RENTAL 724 PINE-CENTRAL AIR | 2,725 | 2,725 | 0 | |
| RENTAL 724 PINE-NEW ROOF | 28,832 | 28,746 | 86 | |
| LAND | 87,579 | 0 | 87,579 | |
| RENTAL 724 PINE-ASPHALT & RE-STRIPING PARKING LOT | 4,258 | 4,258 | 0 | |
| RENTAL 724 PINE, ALBANY APPRAISAL | 1,400 | 552 | 848 | |
| RENTAL 724 PINE, ALBANY GUTTERS | 5,641 | 978 | 4,663 | |
| RENTAL 724 PINE, ALBANY | 79,989 | 4,273 | 75,716 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 4,415 | 4,415 | 0 | |
| REPAIRS & MAINTENANCE | 2,225 | 2,225 | 0 | |
| COMMISSIONS | 2,180 | 2,180 | 0 | |
| INSURANCE | 23 | 23 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED INTEREST | 6,937 | 6,380 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 212 | 212 | 0 | |
| EXCISE TAX ESTIMATES | 764 | 0 | 0 |