| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,462 | 5,754 | 4,708 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1,027 SHS WASTE MANAGEMENT INC NEW | 121,114 | 121,114 |
| 1,200 SHS AMAZON.COM INC | 3,908,316 | 3,908,316 |
| 1,488 SHS MERCK & CO INC NEW | 121,718 | 121,718 |
| 1,504 SHS ABBOTT LABORATORIES COMMON STOCK | 164,673 | 164,673 |
| 1,632 SHS APPLE INC COMMON STOCK | 216,550 | 216,550 |
| 1,852 SHS EMERSON ELECTRIC CO COMMON STOCK | 148,845 | 148,845 |
| 1,932 SHS MICROSOFT | 429,715 | 429,715 |
| 10,000 SHS CISCO SYSTEMS INC | 447,500 | 447,500 |
| 10,0000 SHS QURATE RETAIL INC 8% PFD | 990,000 | 990,000 |
| 2,300 SHS SPDR S&P MIDCAP 400 ETF | 969,147 | 969,147 |
| 2,984 SHS CISCO SYSTEMS INC | 133,534 | 133,534 |
| 24,000 SHS MICROSOFT CORP | 5,338,080 | 5,338,080 |
| 3,000 SHS FEDEX CORP | 778,860 | 778,860 |
| 3,500 SHS BERKSHIRE HATHAWAY CL B | 811,545 | 811,545 |
| 3,750 SHS JOHNSON & JOHNSON | 590,175 | 590,175 |
| 4,500 SHS ABBOTT LABORATORIES COMMON STOCK | 492,705 | 492,705 |
| 5,000 SHS PHILIP MORRIS INTL | 413,950 | 413,950 |
| 57,500 SHS UNITED BANKSHRS INC | 1,863,000 | 1,863,000 |
| 574 SHS AMGEN INC COM | 131,974 | 131,974 |
| 597 SHS MCDONALDS CORP COMMON | 128,104 | 128,104 |
| 7,600 SHS ISHARES US TECNOLOGY | 646,608 | 646,608 |
| 762 SHS UNION PACIFIC PAC CORP COM | 158,664 | 158,664 |
| 8,0000 SHS CVS HEALTH CORP | 546,400 | 546,400 |
| 8,750 SHS QUALCOMM INC | 1,332,975 | 1,332,975 |
| 861 SHS JOHNSON & JOHNSON COM | 135,504 | 135,504 |
| 9,000 SHS VERIZON COMMUNICATN | 528,750 | 528,750 |
| 900 SHS ALPHABET INC. CL C | 1,576,692 | 1,576,692 |
| 992 SHS PROCTER & GAMBLE CO COMMON | 138,027 | 138,027 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 20,805.698 SHS VANGUARD MID CAP INDEX FUND | FMV | 1,178,435 | 1,178,435 |
| 27,460.299 SHS JOHCM GLOBAL INCOME BUILDER | FMV | 830,949 | 830,949 |
| 8,754.388 SHS VANGUARD GROWTH INDEX FUND | FMV | 1,142,185 | 1,142,185 |
| ECHO STREET GOODCO SELECT II, LP | AT COST | 2,127,303 | 2,127,303 |
| GLADE BROOK STRATEGIC GROWTH II LP | AT COST | 668,575 | 668,575 |
| KLCP OFFSHORE FUND LP | AT COST | 373,418 | 373,418 |
| RA CAPITAL HEALTHCARE INTERNATIONAL FUND, LTD | AT COST | 1,965,220 | 1,965,220 |
| OVERSEAS CAP PARTNERS | AT COST | 4,749 | 4,749 |
| THE CHILDREN'S INVESTMENT FUND | AT COST | 2,250,500 | 2,250,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM RELATED INVESTMENT | 200,000 | 200,000 | 200,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES & FEES | 26 | 0 | 26 | |
| WEBSITE EXPENSE | 9,687 | 0 | 9,687 | |
| DUES & SUBSCRIPTIONS | 13,873 | 0 | 13,873 | |
| INSURANCE EXPENSE | 3,582 | 0 | 3,582 | |
| BANK SERVICE CHARGES | 455 | 455 | 0 | |
| COMPUTER SOFTWARE EXPENSE | 5,646 | 0 | 5,646 | |
| MISCELLANEOUS EXPENSE | 3,037 | 0 | 3,037 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM PARTNERSHIP | 9,335 | 9,335 | 9,335 |
| Description | Amount |
|---|---|
| MARK TO MARKET ADJUSTMENT | 295,915 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 136,109 | 187,119 | 0 | |
| INVESTMENT ADVISOR FEE | 21,000 | 21,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 45,000 | 0 | 0 |