| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 25,810 | 19,358 | 0 | 6,452 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMMERCIAL PROPERTY | 2009-11-17 | 134,794 | 42,217 | SL | 2.56 % | 3,456 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RBC - EFI | 5,603,064 | 6,029,153 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RBC - Artisan Fund | 340,321 | 383,519 |
| RBC - Brown | 892,188 | 1,297,251 |
| RBC - Harding Loevner | 705,844 | 1,103,391 |
| RBC - Grandeur Peak | ||
| RBC - Prime Income | 1,644,411 | 2,029,277 |
| RBC - Riverbridge | 498,465 | 1,266,578 |
| RBC - Oppenheimer | 426,385 | 669,311 |
| RBC - Capital Group Int | 632,896 | 835,069 |
| RBC - Vanguard Value | 912,963 | 1,290,716 |
| RBC - Vanguard Large Growth | 405,573 | 984,226 |
| RBC - Vanguard Mid Growth | 428,662 | 880,091 |
| RBC - ALTS | 829,137 | 1,088,288 |
| RBC - BREIT | 600,000 | 600,000 |
| RBC - BASE | 62,031 | 60,073 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 7,906 | 7,906 | ||
| Machinery and Equipment | 7,084 | 7,084 | ||
| Buildings | 115,856 | 32,925 | 82,931 | 85,630 |
| Improvements | 3,947 | 1,248 | 2,699 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMON AREA MAINTENANCE | 9,173 | 9,173 | ||
| MEALS & ENTERTAINMENT | 1,260 | 317 | 943 | |
| SUPPLIES | 182 | 92 | 90 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NONTAXABLE DISTRIBUTIONS | 3,092 | ||
| PASS-THROUGH OTHER INCOME | -20,450 | -20,450 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 66,585 | 0 | 0 | 66,585 |
| INVESTMENT MANAGEMENT FEES | 97,332 | 97,332 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 14,011 | |||
| FOREIGN TAXES | 3,843 | 3,843 | ||
| PAYROLL TAXES | 24,414 | 12,275 | 12,139 |