| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,750 | 2,750 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CD - DISCOVER BANK - 50,000 SH | 50,000 | 54,945 |
| CD - GOLDMAN SACHS BK USA - 50 | 0 | 0 |
| CD - SALLIE MAE BANK/SALT | 100,000 | 101,905 |
| CD - FIRST WESN BANK & TR | 50,000 | 51,711 |
| AMAZON COM INC - 50 SHARES | 1,507 | 162,847 |
| AMGEN - 11 SHARES | 13 | 2,529 |
| APPLIED MATERIALS - 2,000 SHAR | 155 | 86,300 |
| BOEING - 150 SHARES | 1,482 | 32,109 |
| CHUBB LTD - 300 SHARES | 55,088 | 58,644 |
| CONOCOPHILLIPS - 610 SHARES | 2,695 | 24,394 |
| CD - MORGAN STANLEY BK NA - 50 | 50,000 | 52,650 |
| ILL TOOL WORKS INC - 500 SHARE | 2,940 | 101,940 |
| INTEL CORP - 1,400 SHARES | 970 | 69,748 |
| CD - SYNCHRONY BK - 50,000 SHA | 50,000 | 54,247 |
| PROCTOR & GAMBLE - 580 SHARES | 1,303 | 80,701 |
| VERIZON COMMUNICATIONS - 309 S | 5,504 | 18,154 |
| WALGREENS BOOTS ALLIANCE - 900 | 574 | 19,940 |
| VANGUARD S-T INVEST-GR ADM | 424,182 | 436,752 |
| VANGUARD TOTAL STOCK MKT IDX A | 89,070 | 137,666 |
| CHARTER COMMUNICATIONS INC | 0 | 15,877 |
| PHILLIPS - 66 SHARES | 0 | 33,571 |
| AT&T INC - 287 SHARES | 0 | 8,254 |
| MORTGAGE BACKED SEC IX AD | 102,685 | 104,481 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRODUCTION EXPENSES | 6,506 | 6,506 | ||
| BANK CHARGES | 81 | 81 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 15 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX |