| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 387,926 | 106,422 | 281,504 | 395,160 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL INT. PER CO APPRAISAL BOARDS | 145,450 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CPA FEE | 1,530 | 1,530 | ||
| INSURANCE | 2,072 | 2,072 | ||
| REPAIRE | 6,699 | 6,699 | ||
| ROYALTY DEDUCTION | 8,707 | 8,707 | ||
| SUPPLIES | 284 | 284 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST ON LOANS | 78,799 | 78,799 | |
| MURPHY OIL CORP | 186,493 | 186,493 | 186,493 |
| ZACHRY EXPLORATION, LLC | 6,980 | 6,980 | 6,980 |
| RENTAL INCOME | 52,525 | 52,525 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| MATIDE ALANIZ | 27,782 | 2013-01 | 10.00 % | RE COLLATERAL | LOAN | ||||||
| REBECCA BOWEN | 122,876 | 2017-01 | 6.00 % | REAL ESTATE | |||||||
| DEBORAH BRADY | 8,133 | 12.50 % | REAL ESTATE | ||||||||
| ORLANDO CARRASCO | 6,500 | 2013-01 | 10.00 % | REAL ESTATE | |||||||
| LINDA CASAS | 29,807 | 10.00 % | REAL ESTATE | ||||||||
| DOLORES CARDOVA | 45,792 | 2013-01 | 9.00 % | REAL ESTATE | |||||||
| ELISANDRO GARICA | 23,359 | 12.00 % | REAL ESTATE | ||||||||
| JENNIFER GARZA | 25,766 | 2013-01 | 9.00 % | REAL ESTATE | |||||||
| LEO HERNANDEZ | 54,579 | 2017-01 | 8.00 % | REAL ESTATE | |||||||
| AMADOR LUGO | 11,767 | 10.00 % | VEHICLE | ||||||||
| AMADOR LUGO | 18,500 | 2015-01 | 18.00 % | TRACTOR 2015 | |||||||
| MISTY RICE | 63,207 | 2015-01 | 8.00 % | REAL ESTATE | |||||||
| SANDRA MORIN | 7,704 | 2004-01 | 10.00 % | REAL ESTATE | |||||||
| DOMINGA OCHOA | 19,411 | 2009-01 | 11.00 % | REAL ESTATE | |||||||
| MAURICO OLIVAIN | 7,769 | 2014-01 | 9.00 % | ||||||||
| ERICKA PALMER | 48,715 | 2017-01 | 8.50 % | ||||||||
| CARL PAXSA | 80,305 | 2006-01 | 8.00 % | REAL ESTATE | |||||||
| RAYMOND ROBERTSON | 113,959 | 2017-01 | 6.00 % | REAL ESTATE | |||||||
| DAVID ROBERTSON | 40,617 | 2006-01 | 8.00 % | REAL ESTATE | |||||||
| GUADALUPE VACCA | 57,898 | 8.00 % | REAL ESTATE | ||||||||
| DEBBIE WHITE | 72,177 | 2017-01 | 8.00 % | REAL ESTATE |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LOAN RECEIVABLES |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE PRODUCTION TAXES | 387 | 387 | ||
| OIL TAXES | 5,494 | 5,494 | ||
| PROPERTY TAXES | 10,115 | 10,115 |