| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 2,050 | 2,050 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES IBONDS DEC 2023 TERM | 30,189 | 30,211 |
| ISHARES IBONDS DEC 2024 TERM | 30,353 | 30,567 |
| ISHARES IBONDS DEC 2025 TERM | 31,085 | 31,476 |
| ISHARES IBONDS DEC 2026 TERM | 30,709 | 31,167 |
| ISHARES IBONDS DEC 2027 TERM | 31,083 | 31,706 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BRISTOL MYERS SQUIBB | 7,165 | 43,421 |
| JOHNSON & JOHNSON | 0 | 47,214 |
| UNION PACIFIC CORP | 0 | 52,055 |
| CENTENE CORP | 6,437 | 6,003 |
| CME GROUP INC | 5,249 | 5,462 |
| JP MORGAN CHASE CO | 7,444 | 9,530 |
| STARBUCKS CORP | 5,934 | 8,024 |
| T ROWE PRICE BLUE CHIP GROWTH | 52,950 | 57,215 |
| TARGET CORP | 6,883 | 8,827 |
| VANGUARD EQUITY INCOME ADM | 52,950 | 58,308 |
| VERIZON COMMUNICATIONS INC | 5,892 | 5,875 |
| ISHARES RUSSELL MID CAP | 29,307 | 34,275 |
| TELADOC INC | 5,298 | 4,999 |
| CHUBB LTD | 6,317 | 7,696 |
| ISHARES CORE MSCI EAFE | 30,920 | 34,545 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN TOWER CORP | AT COST | 18,944 | 16,835 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEE | 5,811 | 5,811 |
| Description | Amount |
|---|---|
| TAX REFUND | 222 |
| RECONCILIATION DIFFERENCE | 143 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 23 | 23 | ||
| FEDERAL TAXES | 960 |